|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
167,238 | 170,996 | 195,340 | 173,932 | 175,722 |
 | I. Cash and cash equivalents |
|
|
5,912 | 5,898 | 34,097 | 6,761 | 6,620 |
 | 1. Cash |
|
|
2,886 | 2,847 | 2,480 | 3,680 | 3,525 |
 | 2. Cash equivalents |
|
|
3,026 | 3,050 | 31,617 | 3,080 | 3,095 |
 | II. Short-term financial investments |
|
|
87,006 | 87,093 | 78,606 | 89,177 | 99,879 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
87,006 | 87,093 | 78,606 | 89,177 | 99,879 |
 | III. Short-term receivables |
|
|
48,044 | 48,423 | 54,306 | 50,855 | 45,604 |
 | 1. Short-term receivables of customers |
|
|
45,595 | 40,037 | 50,783 | 48,558 | 43,163 |
 | 2. Prepayments to suppliers |
|
|
1,071 | 7,808 | 2,051 | 2,395 | 403 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,531 | 732 | 1,626 | 56 | 2,193 |
 | 7. Provision for doubtful short-term receivables |
|
|
-154 | -154 | -154 | -154 | -154 |
 | IV. Inventories |
|
|
26,253 | 29,583 | 28,115 | 26,497 | 23,620 |
 | 1. Inventories |
|
|
26,253 | 29,583 | 28,115 | 26,497 | 23,620 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24 | | 216 | 642 | |
 | 1. Short-term prepaid expenses |
|
|
24 | | | 519 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 216 | 123 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
374,817 | 372,682 | 393,536 | 425,232 | 438,595 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
339,231 | 339,656 | 336,381 | 389,832 | 407,014 |
 | 1. Tangible fixed assets |
|
|
325,470 | 326,041 | 323,000 | 376,685 | 394,100 |
 | - Cost |
|
|
1,251,115 | 1,270,387 | 1,286,390 | 1,360,194 | 1,279,146 |
 | - Accumulated depreciation |
|
|
-925,644 | -944,346 | -963,390 | -983,510 | -885,046 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,761 | 13,615 | 13,381 | 13,147 | 12,913 |
 | - Cost |
|
|
28,671 | 28,754 | 28,754 | 28,754 | 28,754 |
 | - Accumulated depreciation |
|
|
-14,910 | -15,140 | -15,373 | -15,607 | -15,841 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,813 | 5,736 | 30,331 | 8,956 | 4,806 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,813 | 5,736 | 30,331 | 8,956 | 4,806 |
 | IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,773 | 3,291 | 2,823 | 2,444 | 2,775 |
 | 1. Long-term prepaid expenses |
|
|
3,773 | 3,291 | 2,823 | 2,444 | 2,775 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
542,055 | 543,678 | 588,876 | 599,164 | 614,317 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
189,570 | 218,477 | 204,420 | 224,214 | 217,141 |
 | I. Current liabilities |
|
|
101,099 | 80,836 | 98,871 | 92,292 | 96,841 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,927 | 22,668 | 22,790 | 4,218 | 32,172 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,252 | 10,665 | 19,316 | 23,689 | 11,010 |
 | 4. Advances from customers |
|
|
2,279 | 2,834 | 2,678 | 2,672 | 1,837 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,769 | 10,617 | 11,505 | 12,361 | 12,926 |
 | 6. Payables to employees |
|
|
24,209 | 15,181 | 23,747 | 32,624 | 20,814 |
 | 7. Short-term accrued expenses |
|
|
2,744 | 2,437 | 3,619 | 2,581 | 4,658 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,157 | 7,324 | 6,622 | 6,942 | 6,764 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,762 | 9,109 | 8,594 | 7,205 | 6,659 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
88,472 | 137,641 | 105,549 | 131,922 | 120,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,591 | 46,998 | 11,591 | 11,591 | 9,932 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
71,172 | 84,982 | 88,344 | 114,764 | 104,963 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
5,708 | 5,661 | 5,614 | 5,567 | 5,405 |
 | B. OWNER'S EQUITY |
|
|
352,485 | 325,201 | 384,456 | 374,950 | 397,176 |
 | I. ShareHolder's equity |
|
|
352,485 | 325,201 | 384,456 | 374,950 | 397,176 |
 | 1. Owner's investment capital |
|
|
286,000 | 286,000 | 286,000 | 286,000 | 286,000 |
 | 2. Share capital surplus |
|
|
853 | 853 | 853 | 853 | 853 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,285 | 22,720 | 22,720 | 22,720 | 22,720 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,347 | 15,629 | 74,883 | 65,378 | 87,604 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 35,407 | | |
 | - Profit after tax undistributed this period |
|
|
61,347 | 15,629 | 39,477 | 65,378 | 87,604 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
542,055 | 543,678 | 588,876 | 599,164 | 614,317 |
There is no report.
|
|