|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
195,340 | 173,932 | 175,722 | 188,233 | 217,545 |
 | I. Cash and cash equivalents |
|
|
34,097 | 6,761 | 6,620 | 4,109 | 23,114 |
 | 1. Cash |
|
|
2,480 | 3,680 | 3,525 | 996 | 3,982 |
 | 2. Cash equivalents |
|
|
31,617 | 3,080 | 3,095 | 3,113 | 19,132 |
 | II. Short-term financial investments |
|
|
78,606 | 89,177 | 99,879 | 113,737 | 114,770 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
78,606 | 89,177 | 99,879 | 113,737 | 114,770 |
 | III. Short-term receivables |
|
|
54,306 | 50,855 | 45,604 | 43,646 | 55,302 |
 | 1. Short-term receivables of customers |
|
|
50,783 | 48,558 | 43,163 | 40,989 | 49,737 |
 | 2. Prepayments to suppliers |
|
|
2,051 | 2,395 | 403 | 1,631 | 2,287 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,626 | 56 | 2,193 | 1,180 | 3,432 |
 | 7. Provision for doubtful short-term receivables |
|
|
-154 | -154 | -154 | -154 | -154 |
 | IV. Inventories |
|
|
28,115 | 26,497 | 23,620 | 26,740 | 24,360 |
 | 1. Inventories |
|
|
28,115 | 26,497 | 23,620 | 26,740 | 24,360 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
216 | 642 | | | |
 | 1. Short-term prepaid expenses |
|
|
| 519 | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
216 | 123 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
393,536 | 425,232 | 438,595 | 427,688 | 428,285 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
336,381 | 389,832 | 407,014 | 395,365 | 393,306 |
 | 1. Tangible fixed assets |
|
|
323,000 | 376,685 | 394,100 | 382,617 | 380,718 |
 | - Cost |
|
|
1,286,390 | 1,360,194 | 1,279,146 | 1,289,414 | 1,309,820 |
 | - Accumulated depreciation |
|
|
-963,390 | -983,510 | -885,046 | -906,796 | -929,102 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,381 | 13,147 | 12,913 | 12,748 | 12,588 |
 | - Cost |
|
|
28,754 | 28,754 | 28,754 | 28,829 | 28,911 |
 | - Accumulated depreciation |
|
|
-15,373 | -15,607 | -15,841 | -16,081 | -16,323 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,331 | 8,956 | 4,806 | 3,942 | 7,475 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,331 | 8,956 | 4,806 | 3,942 | 7,475 |
 | IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,823 | 2,444 | 2,775 | 4,381 | 3,504 |
 | 1. Long-term prepaid expenses |
|
|
2,823 | 2,444 | 2,775 | 4,381 | 3,504 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
588,876 | 599,164 | 614,317 | 615,921 | 645,831 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
204,420 | 224,214 | 217,141 | 265,665 | 271,727 |
 | I. Current liabilities |
|
|
98,871 | 92,292 | 96,841 | 91,949 | 89,226 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,790 | 4,218 | 32,172 | 24,680 | 15,817 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,316 | 23,689 | 11,010 | 17,368 | 18,752 |
 | 4. Advances from customers |
|
|
2,678 | 2,672 | 1,837 | 1,784 | 2,120 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,505 | 12,361 | 12,926 | 10,600 | 12,367 |
 | 6. Payables to employees |
|
|
23,747 | 32,624 | 20,814 | 7,888 | 17,970 |
 | 7. Short-term accrued expenses |
|
|
3,619 | 2,581 | 4,658 | 3,951 | 3,374 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,622 | 6,942 | 6,764 | 7,196 | 7,023 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,594 | 7,205 | 6,659 | 18,483 | 11,802 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
105,549 | 131,922 | 120,300 | 173,716 | 182,501 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,591 | 11,591 | 9,932 | 58,552 | 58,552 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
88,344 | 114,764 | 104,963 | 110,004 | 119,044 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
5,614 | 5,567 | 5,405 | 5,160 | 4,905 |
 | B. OWNER'S EQUITY |
|
|
384,456 | 374,950 | 397,176 | 350,255 | 374,104 |
 | I. ShareHolder's equity |
|
|
384,456 | 374,950 | 397,176 | 350,255 | 374,104 |
 | 1. Owner's investment capital |
|
|
286,000 | 286,000 | 286,000 | 286,000 | 286,000 |
 | 2. Share capital surplus |
|
|
853 | 853 | 853 | 853 | 853 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,720 | 22,720 | 22,720 | 48,870 | 48,870 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
74,883 | 65,378 | 87,604 | 14,533 | 38,381 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,407 | | | | |
 | - Profit after tax undistributed this period |
|
|
39,477 | 65,378 | 87,604 | 14,533 | 38,381 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
588,876 | 599,164 | 614,317 | 615,921 | 645,831 |
There is no report.
|
|