| 
					
						| 
        
                
                
                    |  |  | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |  
                    | |  | ASSETS | 
 |  |  |  |  |  |  |  
                    | |  | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS | 
 |  | 22,423 | 14,594 | 11,596 | 14,227 | 35,945 |  
                    | |  | I. Cash and cash equivalents | 
 |  | 9,669 | 7,956 | 5,041 | 4,080 | 12,927 |  
                    | |  | 1. Cash | 
 |  | 5,669 | 2,956 | 1,541 | 1,580 | 11,427 |  
                    | |  | 2. Cash equivalents | 
 |  | 4,000 | 5,000 | 3,500 | 2,500 | 1,500 |  
                    | |  | II. Short-term financial investments | 
 |  |  |  | 4,000 | 6,500 | 8,500 |  
                    | |  | 1. Trading securities | 
 |  |  |  |  |  |  |  
                    | |  | 2. Provision for diminution in value of trading securities | 
 |  |  |  |  |  |  |  
                    | |  | 3. Investments holding until maturity | 
 |  |  |  | 4,000 | 6,500 | 8,500 |  
                    | |  | III. Short-term receivables | 
 |  | 5,589 | 2,950 | 556 | 2,189 | 13,048 |  
                    | |  | 1.  Short-term receivables of customers | 
 |  | 6,984 | 4,767 | 1,950 | 1,992 | 4,458 |  
                    | |  | 2. Prepayments to suppliers | 
 |  | 96 | 60 | 38 | 95 | 58 |  
                    | |  | 3. Short-term intercompany receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables according to the progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 5. Receivables on short-term loans | 
 |  |  |  |  |  |  |  
                    | |  | 6. Other short-term receivables | 
 |  |  |  | 121 | 1,655 | 10,084 |  
                    | |  | 7. Provision for doubtful short-term receivables | 
 |  | -1,491 | -1,876 | -1,553 | -1,553 | -1,553 |  
                    | |  | IV. Inventories | 
 |  | 6,612 | 1,876 | 645 | 259 | 340 |  
                    | |  | 1. Inventories | 
 |  | 6,612 | 1,876 | 645 | 259 | 340 |  
                    | |  | 2. Provision for decline in value of inventories | 
 |  |  |  |  |  |  |  
                    | |  | V. Other current assets | 
 |  | 553 | 1,812 | 1,354 | 1,199 | 1,130 |  
                    | |  | 1. Short-term prepaid expenses | 
 |  | 23 | 8 |  |  | 50 |  
                    | |  | 2. Deductible VAT | 
 |  | 530 | 118 |  | 248 | 380 |  
                    | |  | 3. Taxes and the State Receivables | 
 |  |  | 1,686 | 1,354 | 951 | 700 |  
                    | |  | 4. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other current assets | 
 |  |  |  |  |  |  |  
                    | |  | B. FIXED ASSETS AND LONG-TERM INVESTMENTS | 
 |  | 67,904 | 61,654 | 42,095 | 35,943 | 25,185 |  
                    | |  | I. Long-term receivables | 
 |  | 14,073 | 13,371 | 14,072 | 9,961 | 487 |  
                    | |  | 1. Long-term customer's receivables | 
 |  |  |  |  |  |  |  
                    | |  | 2. Business capital in the subsidiary units | 
 |  |  |  |  |  |  |  
                    | |  | 3. Internal long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables on long-term loans | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term receivables | 
 |  | 14,073 | 13,371 | 14,072 | 9,961 | 487 |  
                    | |  | 6. Provision for doubtful long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | II. Fixed assets | 
 |  | 35,115 | 31,089 | 6,756 | 5,674 | 5,012 |  
                    | |  | 1. Tangible fixed assets | 
 |  | 11,857 | 8,947 | 6,756 | 5,674 | 5,012 |  
                    | |  | - Cost | 
 |  | 32,704 | 27,342 | 24,039 | 19,010 | 16,866 |  
                    | |  | - Accumulated depreciation | 
 |  | -20,847 | -18,395 | -17,282 | -13,336 | -11,855 |  
                    | |  | 2. Fixed assets of financial leasing | 
 |  |  |  |  |  |  |  
                    | |  | - Cost | 
 |  |  |  |  |  |  |  
                    | |  | - Accumulated depreciation | 
 |  |  |  |  |  |  |  
                    | |  | 3. Intangible fixed assets | 
 |  | 23,258 | 22,142 |  |  |  |  
                    | |  | - Cost | 
 |  | 46,645 | 22,678 |  |  |  |  
                    | |  | - Accumulated depreciation | 
 |  | -23,387 | -536 |  |  |  |  
                    | |  | III. Real Estate Investments | 
 |  |  |  |  |  |  |  
                    | |  | - Cost | 
 |  |  |  |  |  |  |  
                    | |  | - Accumulated depreciation | 
 |  |  |  |  |  |  |  
                    | |  | IV. Long-term assets in progress | 
 |  |  |  |  |  | 307 |  
                    | |  | 1. Costs of  long-term production, business in progress | 
 |  |  |  |  |  |  |  
                    | |  | 2. Costs of construction in progress | 
 |  |  |  |  |  | 307 |  
                    | |  | IV. Long-term financial investments | 
 |  |  |  |  |  |  |  
                    | |  | 1. Investment in subsidiaries | 
 |  |  |  |  |  |  |  
                    | |  | 2. Investments in associated companies, joint ventures | 
 |  |  |  |  |  |  |  
                    | |  | 3. Other investments in equity instruments | 
 |  |  |  |  |  |  |  
                    | |  | 4. Provision for diminution in value of financial long-term investments | 
 |  |  |  |  |  |  |  
                    | |  | 5. Investments holding until maturity | 
 |  |  |  |  |  |  |  
                    | |  | V. Total other long-term assets | 
 |  | 8,768 | 8,544 | 13,914 | 14,253 | 14,621 |  
                    | |  | 1. Long-term prepaid expenses | 
 |  | 8,768 | 8,521 | 13,915 | 14,252 | 14,621 |  
                    | |  | 2. Deferred income tax assets | 
 |  |  | 23 | -1 | 1 |  |  
                    | |  | 3. Other long-term assets | 
 |  |  |  |  |  |  |  
                    | |  | VI. Goodwills | 
 |  | 9,948 | 8,651 | 7,353 | 6,055 | 4,758 |  
                    | |  | TOTAL ASSETS | 
 |  | 90,327 | 76,249 | 53,691 | 50,170 | 61,130 |  
                    | |  | CAPITAL RESOURCES | 
 |  |  |  |  |  |  |  
                    | |  | A. LIABILITIES | 
 |  | 47,236 | 33,615 | 13,718 | 13,641 | 19,030 |  
                    | |  | I. Current liabilities | 
 |  | 35,273 | 26,471 | 13,238 | 6,922 | 17,514 |  
                    | |  | 1. Borrowings and short-term financial leased liabilities | 
 |  | 400 |  |  |  |  |  
                    | |  | 2. Long-term borrowings are due to pay | 
 |  |  |  |  |  |  |  
                    | |  | 3. Short-term payables to sellers | 
 |  | 1,349 | 447 | 203 |  | 59 |  
                    | |  | 4. Advances from customers | 
 |  | 54 | 54 | 22 | 56 | 265 |  
                    | |  | 5. Taxes and other payables to the State Budget | 
 |  | 18,172 | 15,086 | 312 | 661 | 4,761 |  
                    | |  | 6. Payables to employees | 
 |  | 2,349 | 1,741 | 276 | 442 | 1,184 |  
                    | |  | 7. Short-term accrued expenses | 
 |  | 981 | 208 | 81 | 250 | 253 |  
                    | |  | 8. Short-term intercompany payables | 
 |  |  |  |  |  |  |  
                    | |  | 9. Payables to the scheduled progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 10. Short-term unrealized Revenue | 
 |  |  |  |  |  |  |  
                    | |  | 11. Other short-term payables | 
 |  | 104 | 58 | 27 | 19 | 266 |  
                    | |  | 12. Provision for short term payables | 
 |  | 11,598 | 8,651 | 12,214 | 5,435 | 10,691 |  
                    | |  | 13. Bonus and welfare fund | 
 |  | 267 | 227 | 104 | 59 | 34 |  
                    | |  | 14. Price stabilization fund | 
 |  |  |  |  |  |  |  
                    | |  | 15. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | II. Long-term liabilities | 
 |  | 11,962 | 7,144 | 481 | 6,719 | 1,516 |  
                    | |  | 1. Long-term payables to sellers | 
 |  |  |  |  |  |  |  
                    | |  | 2. Long-term accrued expenses | 
 |  |  |  |  |  |  |  
                    | |  | 3. Intercompany payables on business capital | 
 |  |  |  |  |  |  |  
                    | |  | 4. Long-term intra-company payables | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term payables | 
 |  |  |  |  |  |  |  
                    | |  | 6. Borrowings and long-term financial leased liabilities | 
 |  | 8,400 |  |  |  |  |  
                    | |  | 7. Convertible bonds | 
 |  |  |  |  |  |  |  
                    | |  | 8. Deferred income tax payables | 
 |  | 337 | 349 | 436 | 86 |  |  
                    | |  | 9. Provision for job loss allowance | 
 |  |  |  |  |  |  |  
                    | |  | 10. Provision for long-term payables | 
 |  | 3,225 | 6,795 | 45 | 6,633 | 1,516 |  
                    | |  | 11. Long-term unrealized revenue | 
 |  |  |  |  |  |  |  
                    | |  | 12. Development fund of science and technology | 
 |  |  |  |  |  |  |  
                    | |  | B. OWNER'S EQUITY | 
 |  | 43,092 | 42,634 | 39,972 | 36,529 | 42,100 |  
                    | |  | I. ShareHolder's equity | 
 |  | 43,092 | 42,634 | 39,972 | 36,529 | 42,100 |  
                    | |  | 1. Owner's investment capital | 
 |  | 32,628 | 32,628 | 32,628 | 32,628 | 32,628 |  
                    | |  | 2. Share capital surplus | 
 |  |  |  |  |  |  |  
                    | |  | 3. Bond conversion option | 
 |  |  |  |  |  |  |  
                    | |  | 4. Other owner's capital | 
 |  |  |  |  |  |  |  
                    | |  | 5. Treasury shares | 
 |  |  |  |  |  |  |  
                    | |  | 6. Differences upon asset revaluation | 
 |  |  |  |  |  |  |  
                    | |  | 7. Differences upon foreign exchange rate | 
 |  |  |  |  |  |  |  
                    | |  | 8. Investment and development funds | 
 |  |  |  |  |  |  |  
                    | |  | 9. Financial reserve funds | 
 |  |  |  |  |  |  |  
                    | |  | 10. Other funds belonging to owner's equity | 
 |  |  |  |  |  |  |  
                    | |  | 11. After tax undistributed profit | 
 |  | 10,462 | 10,004 | 7,343 | 3,900 | 9,470 |  
                    | |  | - After tax undistributed profit accumulated to the end of prior period | 
 |  | 4,303 | 9,962 | 9,754 | 7,293 | 3,850 |  
                    | |  | - Profit after tax undistributed this period | 
 |  | 6,160 | 42 | -2,411 | -3,393 | 5,620 |  
                    | |  | 12. Investment capital resource for basic construction | 
 |  |  |  |  |  |  |  
                    | |  | 13. Assistance fund for arrangement of enterprises | 
 |  |  |  |  |  |  |  
                    | |  | 14. interest of shareholders who not control | 
 |  | 1 | 1 | 1 | 1 | 2 |  
                    | |  | II. Funding resources and other funds | 
 |  |  |  |  |  |  |  
                    | |  | 1. Funding resources | 
 |  |  |  |  |  |  |  
                    | |  | 2. Funding resources that form fixed assets | 
 |  |  |  |  |  |  |  
                    | |  | 3. Retrenchment provision fund | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL CAPITAL RESOURCES | 
 |  | 90,327 | 76,249 | 53,691 | 50,170 | 61,130 |      
    There is no report. |  |