|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,178,570 | 4,919,676 | 5,604,948 | 5,612,739 | 5,642,279 |
| I. Cash and cash equivalents |
|
|
28,117 | 50,881 | 14,395 | 102,206 | 65,299 |
| 1. Cash |
|
|
28,117 | 50,881 | 14,395 | 102,206 | 43,299 |
| 2. Cash equivalents |
|
|
| | | | 22,000 |
| II. Short-term financial investments |
|
|
7,000 | 7,000 | | | 3,000 |
| 1. Trading securities |
|
|
| 7,000 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
7,000 | | | | 3,000 |
| III. Short-term receivables |
|
|
1,499,771 | 1,272,797 | 2,005,839 | 1,923,035 | 1,893,433 |
| 1. Short-term receivables of customers |
|
|
442,868 | 395,968 | 880,800 | 801,370 | 808,838 |
| 2. Prepayments to suppliers |
|
|
388,741 | 386,916 | 440,374 | 429,823 | 417,159 |
| 3. Short-term intercompany receivables |
|
|
11,800 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| 11,800 | | | |
| 5. Receivables on short-term loans |
|
|
| | 11,800 | 11,800 | 11,800 |
| 6. Other short-term receivables |
|
|
1,687,418 | 1,503,462 | 1,694,213 | 1,689,524 | 1,665,118 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,031,057 | -1,025,348 | -1,021,348 | -1,009,482 | -1,009,482 |
| IV. Inventories |
|
|
3,637,293 | 3,586,208 | 3,581,269 | 3,585,862 | 3,670,338 |
| 1. Inventories |
|
|
3,697,686 | 3,646,602 | 3,641,663 | 3,646,256 | 3,730,732 |
| 2. Provision for decline in value of inventories |
|
|
-60,394 | -60,394 | -60,394 | -60,394 | -60,394 |
| V. Other current assets |
|
|
6,389 | 2,789 | 3,444 | 1,636 | 10,208 |
| 1. Short-term prepaid expenses |
|
|
5,011 | 1,442 | 211 | 132 | 296 |
| 2. Deductible VAT |
|
|
68 | 532 | 821 | 149 | 68 |
| 3. Taxes and the State Receivables |
|
|
1,310 | 814 | 2,412 | 1,355 | 9,844 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,009,733 | 7,164,980 | 6,537,284 | 6,631,743 | 6,639,963 |
| I. Long-term receivables |
|
|
2,509,359 | 2,670,505 | 2,706,117 | 2,815,354 | 2,834,999 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,509,359 | 2,670,505 | 2,706,117 | 2,815,354 | 2,834,999 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
154,822 | 153,597 | 157,644 | 158,155 | 154,976 |
| 1. Tangible fixed assets |
|
|
137,764 | 135,537 | 140,058 | 138,390 | 136,936 |
| - Cost |
|
|
265,790 | 265,312 | 271,081 | 272,157 | 273,682 |
| - Accumulated depreciation |
|
|
-128,026 | -129,775 | -131,023 | -133,767 | -136,745 |
| 2. Fixed assets of financial leasing |
|
|
13,442 | 14,413 | 13,964 | 16,169 | 14,470 |
| - Cost |
|
|
16,576 | 17,972 | 17,972 | 20,639 | 18,673 |
| - Accumulated depreciation |
|
|
-3,133 | -3,559 | -4,008 | -4,470 | -4,202 |
| 3. Intangible fixed assets |
|
|
3,615 | 3,648 | 3,622 | 3,595 | 3,570 |
| - Cost |
|
|
9,486 | 9,486 | 9,486 | 9,486 | 9,486 |
| - Accumulated depreciation |
|
|
-5,871 | -5,838 | -5,864 | -5,890 | -5,916 |
| III. Real Estate Investments |
|
|
357,537 | 350,259 | 343,252 | 336,421 | 329,589 |
| - Cost |
|
|
624,792 | 624,792 | 624,792 | 624,792 | 624,792 |
| - Accumulated depreciation |
|
|
-267,255 | -274,533 | -281,540 | -288,371 | -295,203 |
| IV. Long-term assets in progress |
|
|
3,195,948 | 3,194,537 | 3,193,976 | 3,185,873 | 3,185,927 |
| 1. Costs of long-term production, business in progress |
|
|
3,154,894 | 3,155,464 | 3,155,464 | 3,147,361 | 3,147,326 |
| 2. Costs of construction in progress |
|
|
41,054 | 39,074 | 38,512 | 38,512 | 38,601 |
| IV. Long-term financial investments |
|
|
779,353 | 779,353 | 118,944 | 118,944 | 118,943 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
943,294 | 943,294 | 131,134 | 131,134 | 131,134 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-163,941 | -163,941 | -12,190 | -12,190 | -12,190 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,715 | 16,729 | 17,351 | 16,997 | 15,528 |
| 1. Long-term prepaid expenses |
|
|
12,715 | 16,729 | 17,351 | 16,997 | 15,589 |
| 2. Deferred income tax assets |
|
|
| | | | -61 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
12,188,303 | 12,084,655 | 12,142,232 | 12,244,483 | 12,282,242 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,977,453 | 1,783,040 | 1,820,441 | 1,878,651 | 1,848,415 |
| I. Current liabilities |
|
|
1,827,914 | 1,245,468 | 1,388,963 | 1,351,378 | 1,326,836 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
31,714 | 38,278 | 42,325 | 57,249 | 58,623 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
170,236 | 164,381 | 212,725 | 201,231 | 236,574 |
| 4. Advances from customers |
|
|
288,795 | 150,143 | 150,079 | 202,447 | 161,460 |
| 5. Taxes and other payables to the State Budget |
|
|
37,545 | 52,633 | 55,414 | 52,751 | 24,604 |
| 6. Payables to employees |
|
|
613 | 1,587 | 281 | 329 | 322 |
| 7. Short-term accrued expenses |
|
|
678,298 | 677,831 | 740,118 | 678,718 | 679,516 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
12,461 | 12,499 | 10,213 | 7,418 | 13,903 |
| 11. Other short-term payables |
|
|
608,174 | 148,038 | 177,729 | 151,156 | 151,757 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
78 | 78 | 78 | 78 | 78 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
149,539 | 537,571 | 431,478 | 527,273 | 521,579 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
39,249 | 427,510 | 323,960 | 358,182 | 357,031 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
5,812 | 6,009 | 5,068 | 71,965 | 68,458 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
103,418 | 102,994 | 101,390 | 96,104 | 95,068 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,060 | 1,060 | 1,060 | 1,022 | 1,022 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
10,210,849 | 10,301,616 | 10,321,791 | 10,365,832 | 10,433,827 |
| I. ShareHolder's equity |
|
|
10,210,849 | 10,301,616 | 10,321,791 | 10,365,832 | 10,433,827 |
| 1. Owner's investment capital |
|
|
9,384,636 | 9,384,636 | 9,384,636 | 9,384,636 | 9,384,636 |
| 2. Share capital surplus |
|
|
307,377 | 307,377 | 307,377 | 307,377 | 307,377 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,674 | -3,674 | -3,674 | -3,674 | -3,674 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,040 | 9,040 | 9,040 | 9,040 | 9,040 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
479,054 | 568,122 | 587,897 | 631,639 | 699,021 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
366,169 | 366,169 | 568,122 | 568,122 | 568,122 |
| - Profit after tax undistributed this period |
|
|
112,885 | 201,953 | 19,775 | 63,517 | 130,899 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
34,416 | 36,115 | 36,515 | 36,814 | 37,427 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
12,188,303 | 12,084,655 | 12,142,232 | 12,244,483 | 12,282,242 |
There is no report.
|
|