|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
30,589 | 31,716 | 33,430 | 30,605 | 30,671 |
 | I. Cash and cash equivalents |
|
|
1,301 | 1,150 | 3,469 | 4,103 | 5,219 |
 | 1. Cash |
|
|
1,301 | 1,150 | 3,469 | 1,103 | 2,219 |
 | 2. Cash equivalents |
|
|
| | | 3,000 | 3,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
14,533 | 15,714 | 15,215 | 12,854 | 12,149 |
 | 1. Short-term receivables of customers |
|
|
15,371 | 16,534 | 15,646 | 13,210 | 12,025 |
 | 2. Prepayments to suppliers |
|
|
298 | 298 | 298 | 298 | 725 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
411 | 429 | 504 | 378 | 460 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,547 | -1,547 | -1,233 | -1,033 | -1,061 |
 | IV. Inventories |
|
|
14,737 | 14,849 | 14,746 | 13,648 | 13,303 |
 | 1. Inventories |
|
|
14,737 | 14,849 | 14,746 | 13,648 | 13,303 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18 | 2 | | | |
 | 1. Short-term prepaid expenses |
|
|
15 | 2 | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
3 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,123 | 6,065 | 5,973 | 5,882 | 5,790 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,123 | 6,065 | 5,973 | 5,882 | 5,790 |
 | 1. Tangible fixed assets |
|
|
3,734 | 3,676 | 3,584 | 3,492 | 3,401 |
 | - Cost |
|
|
8,436 | 8,468 | 8,468 | 8,468 | 8,468 |
 | - Accumulated depreciation |
|
|
-4,702 | -4,792 | -4,884 | -4,976 | -5,068 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,389 | 2,389 | 2,389 | 2,389 | 2,389 |
 | - Cost |
|
|
4,866 | 4,866 | 4,866 | 4,866 | 4,866 |
 | - Accumulated depreciation |
|
|
-2,477 | -2,477 | -2,477 | -2,477 | -2,477 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
36,712 | 37,781 | 39,403 | 36,487 | 36,461 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,161 | 13,280 | 14,870 | 13,521 | 13,300 |
 | I. Current liabilities |
|
|
12,161 | 13,280 | 14,870 | 13,521 | 13,300 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 945 | 600 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,937 | 3,126 | 3,635 | 3,779 | 3,000 |
 | 4. Advances from customers |
|
|
4,140 | 3,916 | 4,294 | 2,716 | 3,812 |
 | 5. Taxes and other payables to the State Budget |
|
|
164 | 291 | 319 | 1,243 | 410 |
 | 6. Payables to employees |
|
|
919 | 960 | 1,002 | 941 | 1,007 |
 | 7. Short-term accrued expenses |
|
|
64 | 101 | 1,219 | 81 | 249 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,667 | 3,769 | 3,629 | 4,590 | 4,651 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
271 | 171 | 171 | 171 | 171 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
24,551 | 24,501 | 24,533 | 22,966 | 23,161 |
 | I. ShareHolder's equity |
|
|
24,551 | 24,501 | 24,533 | 22,966 | 23,161 |
 | 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 2. Share capital surplus |
|
|
248 | 248 | 248 | 248 | 248 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,303 | 4,253 | 4,285 | 2,718 | 2,913 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,130 | 4,030 | 4,030 | 2,430 | 2,718 |
 | - Profit after tax undistributed this period |
|
|
172 | 223 | 255 | 287 | 195 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
36,712 | 37,781 | 39,403 | 36,487 | 36,461 |
There is no report.
|
|