|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
40,536 | 37,108 | 43,954 | 45,114 | 35,625 |
 | I. Cash and cash equivalents |
|
|
4,890 | 4,160 | 11,774 | 20,242 | 4,180 |
 | 1. Cash |
|
|
4,890 | 4,160 | 11,774 | 20,242 | 4,180 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 11,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 11,000 |
 | III. Short-term receivables |
|
|
18,872 | 11,572 | 17,411 | 12,045 | 10,467 |
 | 1. Short-term receivables of customers |
|
|
19,066 | 11,927 | 17,894 | 11,495 | 10,981 |
 | 2. Prepayments to suppliers |
|
|
325 | 70 | 63 | 1,065 | 47 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
190 | 291 | 183 | 214 | 167 |
 | 7. Provision for doubtful short-term receivables |
|
|
-708 | -716 | -728 | -728 | -728 |
 | IV. Inventories |
|
|
16,251 | 20,953 | 14,352 | 12,043 | 9,291 |
 | 1. Inventories |
|
|
16,251 | 20,953 | 14,352 | 12,043 | 9,291 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
523 | 422 | 417 | 784 | 687 |
 | 1. Short-term prepaid expenses |
|
|
264 | 62 | 27 | | 226 |
 | 2. Deductible VAT |
|
|
53 | | 391 | | 55 |
 | 3. Taxes and the State Receivables |
|
|
205 | 360 | | 784 | 407 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,656 | 7,030 | 3,912 | 2,621 | 3,637 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,022 | 6,065 | 3,605 | 2,621 | 3,364 |
 | 1. Tangible fixed assets |
|
|
8,022 | 6,065 | 3,605 | 2,621 | 3,364 |
 | - Cost |
|
|
76,776 | 78,645 | 76,117 | 76,117 | 77,593 |
 | - Accumulated depreciation |
|
|
-68,755 | -72,580 | -72,512 | -73,496 | -74,228 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
150 | 150 | 150 | 150 | 150 |
 | - Accumulated depreciation |
|
|
-150 | -150 | -150 | -150 | -150 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
634 | 964 | 307 | | 273 |
 | 1. Long-term prepaid expenses |
|
|
634 | 964 | 307 | | 273 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
49,192 | 44,137 | 47,865 | 47,735 | 39,262 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
21,104 | 22,349 | 22,396 | 17,686 | 15,118 |
 | I. Current liabilities |
|
|
20,504 | 22,349 | 22,396 | 17,686 | 15,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,473 | 4,109 | | | 3,502 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,328 | 14,857 | 17,481 | 11,361 | 8,433 |
 | 4. Advances from customers |
|
|
643 | 592 | 353 | 367 | 749 |
 | 5. Taxes and other payables to the State Budget |
|
|
698 | 377 | 689 | 525 | 141 |
 | 6. Payables to employees |
|
|
2,508 | 656 | 2,570 | 4,293 | 965 |
 | 7. Short-term accrued expenses |
|
|
540 | 261 | 392 | 164 | 151 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
990 | 1,257 | 846 | 952 | 1,031 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
324 | 240 | 64 | 24 | 146 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
600 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
600 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
28,087 | 21,788 | 25,469 | 30,049 | 24,144 |
 | I. ShareHolder's equity |
|
|
28,087 | 21,788 | 25,469 | 30,049 | 24,144 |
 | 1. Owner's investment capital |
|
|
21,419 | 21,419 | 21,419 | 21,419 | 21,419 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,206 | 2,413 | 2,413 | 2,413 | 2,784 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
520 | 520 | 520 | 520 | 520 |
 | 11. After tax undistributed profit |
|
|
3,942 | -2,565 | 1,116 | 5,696 | -579 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,864 | 2,048 | -2,565 | 1,116 | 2,090 |
 | - Profit after tax undistributed this period |
|
|
2,079 | -4,613 | 3,681 | 4,579 | -2,669 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,192 | 44,137 | 47,865 | 47,735 | 39,262 |
There is no report.
|
|