|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
101,527 | 96,540 | 100,747 | 97,269 | 104,099 |
| I. Cash and cash equivalents |
|
|
13,244 | 10,435 | 33,869 | 12,632 | 13,272 |
| 1. Cash |
|
|
4,244 | 7,435 | 8,957 | 12,632 | 10,272 |
| 2. Cash equivalents |
|
|
9,000 | 3,000 | 24,912 | | 3,000 |
| II. Short-term financial investments |
|
|
52,351 | 55,227 | 43,878 | 47,133 | 61,587 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
52,351 | 55,227 | 43,878 | 47,133 | 61,587 |
| III. Short-term receivables |
|
|
14,240 | 9,294 | 8,900 | 9,659 | 10,259 |
| 1. Short-term receivables of customers |
|
|
12,252 | 7,191 | 7,312 | 6,801 | 9,159 |
| 2. Prepayments to suppliers |
|
|
48 | 71 | 32 | 12 | 40 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,940 | 2,031 | 1,556 | 2,954 | 1,237 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -108 | -177 |
| IV. Inventories |
|
|
20,982 | 21,087 | 13,586 | 26,375 | 17,969 |
| 1. Inventories |
|
|
20,982 | 21,087 | 13,586 | 26,375 | 17,986 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -17 |
| V. Other current assets |
|
|
710 | 498 | 515 | 1,469 | 1,012 |
| 1. Short-term prepaid expenses |
|
|
710 | 498 | 488 | 351 | 387 |
| 2. Deductible VAT |
|
|
| | 26 | 1,119 | |
| 3. Taxes and the State Receivables |
|
|
| | | | 625 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,158 | 6,835 | 5,387 | 5,361 | 5,116 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
7,499 | 6,175 | 4,790 | 4,760 | 4,588 |
| 1. Tangible fixed assets |
|
|
7,391 | 6,119 | 4,763 | 4,760 | 4,309 |
| - Cost |
|
|
12,306 | 12,630 | 12,789 | 14,457 | 15,676 |
| - Accumulated depreciation |
|
|
-4,914 | -6,511 | -8,026 | -9,697 | -11,367 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
108 | 56 | 27 | | 279 |
| - Cost |
|
|
243 | 243 | 243 | 243 | 541 |
| - Accumulated depreciation |
|
|
-135 | -187 | -216 | -243 | -263 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
659 | 661 | 597 | 602 | 527 |
| 1. Long-term prepaid expenses |
|
|
659 | 661 | 597 | 602 | 527 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
109,685 | 103,375 | 106,134 | 102,630 | 109,215 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,991 | 4,732 | 5,496 | 6,998 | 8,036 |
| I. Current liabilities |
|
|
11,991 | 4,732 | 5,496 | 6,998 | 8,036 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,292 | 977 | 2,621 | 5,024 | 2,177 |
| 4. Advances from customers |
|
|
375 | 200 | 174 | 525 | 30 |
| 5. Taxes and other payables to the State Budget |
|
|
866 | 1,371 | 624 | 45 | 1,823 |
| 6. Payables to employees |
|
|
1,428 | 978 | 811 | | 2,703 |
| 7. Short-term accrued expenses |
|
|
1,010 | 1,106 | 1,210 | 999 | 1,248 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
20 | 17 | 17 | 404 | 56 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 83 | 39 | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
97,694 | 98,643 | 100,638 | 95,632 | 101,179 |
| I. ShareHolder's equity |
|
|
97,694 | 98,643 | 100,638 | 95,632 | 101,179 |
| 1. Owner's investment capital |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 605 | 605 | 795 | 880 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,694 | 8,038 | 10,033 | 4,838 | 10,299 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 909 | 322 |
| - Profit after tax undistributed this period |
|
|
7,694 | 8,038 | 10,033 | 3,928 | 9,976 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
109,685 | 103,375 | 106,134 | 102,630 | 109,215 |
There is no report.
|
|