|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
285,924 | 276,405 | 273,799 | 276,121 | 270,535 |
| I. Cash and cash equivalents |
|
|
31,437 | 18,357 | 21,978 | 26,076 | 26,127 |
| 1. Cash |
|
|
18,437 | 9,357 | 17,978 | 19,076 | 18,127 |
| 2. Cash equivalents |
|
|
13,000 | 9,000 | 4,000 | 7,000 | 8,000 |
| II. Short-term financial investments |
|
|
159,781 | 153,477 | 143,077 | 141,298 | 141,198 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
159,781 | 153,477 | 143,077 | 141,298 | 141,198 |
| III. Short-term receivables |
|
|
23,901 | 29,445 | 31,498 | 28,350 | 27,774 |
| 1. Short-term receivables of customers |
|
|
15,665 | 20,360 | 20,541 | 18,216 | 18,835 |
| 2. Prepayments to suppliers |
|
|
| 4,705 | 5,677 | 6,244 | 6,587 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,236 | 4,538 | 5,440 | 4,049 | 2,512 |
| 7. Provision for doubtful short-term receivables |
|
|
| -159 | -159 | -159 | -159 |
| IV. Inventories |
|
|
58,887 | 64,341 | 67,099 | 69,201 | 67,594 |
| 1. Inventories |
|
|
58,933 | 64,386 | 67,144 | 69,246 | 67,639 |
| 2. Provision for decline in value of inventories |
|
|
-45 | -45 | -45 | -45 | -45 |
| V. Other current assets |
|
|
11,917 | 10,786 | 10,147 | 11,196 | 7,842 |
| 1. Short-term prepaid expenses |
|
|
2,233 | 2,095 | 1,659 | 3,156 | 2,192 |
| 2. Deductible VAT |
|
|
6,853 | 5,143 | 4,573 | 3,906 | 2,286 |
| 3. Taxes and the State Receivables |
|
|
2,831 | 3,547 | 3,915 | 4,134 | 3,364 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
336,377 | 320,182 | 319,604 | 321,478 | 320,018 |
| I. Long-term receivables |
|
|
7,249 | 7,249 | 7,249 | 7,249 | 7,249 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
7,249 | 7,249 | 7,249 | 7,249 | 7,249 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
69,136 | 78,507 | 78,738 | 77,677 | 76,756 |
| 1. Tangible fixed assets |
|
|
40,328 | 39,452 | 39,715 | 38,687 | 37,800 |
| - Cost |
|
|
67,761 | 67,895 | 68,980 | 68,424 | 68,597 |
| - Accumulated depreciation |
|
|
-27,433 | -28,443 | -29,264 | -29,737 | -30,798 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
28,808 | 39,055 | 39,022 | 38,990 | 38,957 |
| - Cost |
|
|
29,941 | 40,221 | 40,221 | 40,221 | 40,221 |
| - Accumulated depreciation |
|
|
-1,133 | -1,166 | -1,199 | -1,232 | -1,264 |
| III. Real Estate Investments |
|
|
23,127 | 22,778 | 22,428 | 22,079 | 21,729 |
| - Cost |
|
|
63,930 | 63,930 | 63,930 | 64,482 | 64,482 |
| - Accumulated depreciation |
|
|
-40,802 | -41,152 | -41,501 | -42,403 | -42,753 |
| IV. Long-term assets in progress |
|
|
166,352 | 140,032 | 139,672 | 139,600 | 140,481 |
| 1. Costs of long-term production, business in progress |
|
|
165,639 | 139,689 | 139,330 | 139,258 | 140,138 |
| 2. Costs of construction in progress |
|
|
713 | 342 | 342 | 342 | 342 |
| IV. Long-term financial investments |
|
|
57,654 | 58,339 | 58,974 | 58,725 | 58,804 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
57,654 | 58,339 | 58,974 | 58,725 | 58,804 |
| 3. Other investments in equity instruments |
|
|
878 | 878 | 878 | 878 | 878 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-878 | -878 | -878 | -878 | -878 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,859 | 13,278 | 12,544 | 16,149 | 14,999 |
| 1. Long-term prepaid expenses |
|
|
11,704 | 12,294 | 11,188 | 14,750 | 13,539 |
| 2. Deferred income tax assets |
|
|
1,155 | 984 | 1,356 | 1,399 | 1,460 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
622,301 | 596,587 | 593,403 | 597,599 | 590,553 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
315,834 | 286,938 | 280,878 | 296,662 | 286,851 |
| I. Current liabilities |
|
|
210,068 | 184,429 | 176,714 | 193,438 | 183,994 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
49,000 | 35,100 | 45,500 | 49,500 | 39,500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,407 | 18,568 | 13,959 | 19,217 | 13,605 |
| 4. Advances from customers |
|
|
106,212 | 89,098 | 88,686 | 92,977 | 99,524 |
| 5. Taxes and other payables to the State Budget |
|
|
3,669 | 2,891 | 2,602 | 2,616 | 2,640 |
| 6. Payables to employees |
|
|
15,917 | 15,567 | 8,439 | 9,893 | 13,019 |
| 7. Short-term accrued expenses |
|
|
149 | 413 | 411 | 178 | 130 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
889 | 2,986 | 2,272 | 1,501 | 938 |
| 11. Other short-term payables |
|
|
8,898 | 13,404 | 13,441 | 8,496 | 8,728 |
| 12. Provision for short term payables |
|
|
| | 164 | 1,124 | 1,122 |
| 13. Bonus and welfare fund |
|
|
7,927 | 6,401 | 1,240 | 7,937 | 4,787 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
105,766 | 102,509 | 104,163 | 103,224 | 102,857 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
12,698 | 12,428 | 12,348 | 12,368 | 12,001 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | 1,734 | 774 | 774 |
| 11. Long-term unrealized revenue |
|
|
93,067 | 90,081 | 90,081 | 90,081 | 90,081 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
306,467 | 309,649 | 312,525 | 300,938 | 303,702 |
| I. ShareHolder's equity |
|
|
293,957 | 297,138 | 300,015 | 288,427 | 291,192 |
| 1. Owner's investment capital |
|
|
165,000 | 165,000 | 165,000 | 165,000 | 165,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
63,045 | 63,045 | 63,045 | 67,292 | 67,292 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
65,912 | 69,093 | 71,969 | 56,135 | 58,900 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
34,338 | 34,338 | 63,786 | 42,190 | 42,190 |
| - Profit after tax undistributed this period |
|
|
31,574 | 34,755 | 8,184 | 13,945 | 16,710 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
12,510 | 12,510 | 12,510 | 12,510 | 12,510 |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
12,510 | 12,510 | 12,510 | 12,510 | 12,510 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
622,301 | 596,587 | 593,403 | 597,599 | 590,553 |
There is no report.
|
|