|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
219,344 | 240,636 | 242,655 | 249,750 | 237,922 |
| I. Cash and cash equivalents |
|
|
7,811 | 10,389 | 6,604 | 7,870 | 4,230 |
| 1. Cash |
|
|
7,811 | 10,389 | 6,604 | 7,870 | 4,230 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
145,879 | 154,036 | 161,615 | 151,979 | 145,512 |
| 1. Short-term receivables of customers |
|
|
175,504 | 183,505 | 191,385 | 181,104 | 173,424 |
| 2. Prepayments to suppliers |
|
|
1,721 | 1,622 | 1,618 | 1,686 | 3,065 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,486 | 1,741 | 1,444 | 2,021 | 1,855 |
| 7. Provision for doubtful short-term receivables |
|
|
-32,832 | -32,832 | -32,832 | -32,832 | -32,832 |
| IV. Inventories |
|
|
63,214 | 71,455 | 72,000 | 87,699 | 86,024 |
| 1. Inventories |
|
|
63,214 | 71,455 | 72,000 | 87,699 | 86,024 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,440 | 4,756 | 2,435 | 2,201 | 2,157 |
| 1. Short-term prepaid expenses |
|
|
387 | 2,561 | 722 | 490 | 554 |
| 2. Deductible VAT |
|
|
1,338 | 1,481 | 1,162 | 1,162 | 1,054 |
| 3. Taxes and the State Receivables |
|
|
715 | 715 | 550 | 549 | 549 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
101,152 | 85,984 | 73,689 | 64,089 | 57,504 |
| I. Long-term receivables |
|
|
127 | 127 | 127 | 127 | 1,501 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
127 | 127 | 127 | 127 | 1,501 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
88,682 | 73,911 | 62,039 | 52,443 | 43,811 |
| 1. Tangible fixed assets |
|
|
88,682 | 73,911 | 62,039 | 52,443 | 43,811 |
| - Cost |
|
|
220,360 | 217,507 | 217,975 | 218,426 | 219,111 |
| - Accumulated depreciation |
|
|
-131,678 | -143,596 | -155,936 | -165,983 | -175,300 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
85 | 85 | 85 | 85 | 85 |
| - Accumulated depreciation |
|
|
-85 | -85 | -85 | -85 | -85 |
| III. Real Estate Investments |
|
|
4,279 | 4,279 | 4,279 | 4,279 | 4,279 |
| - Cost |
|
|
4,279 | 4,279 | 4,279 | 4,279 | 4,279 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,517 | 4,517 | 4,517 | 4,517 | 5,440 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,517 | 4,517 | 4,517 | 4,517 | 5,440 |
| IV. Long-term financial investments |
|
|
2,451 | 2,451 | 2,451 | 2,451 | 2,196 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
425 | 425 | 425 | 425 | 425 |
| 3. Other investments in equity instruments |
|
|
2,026 | 2,026 | 2,026 | 2,026 | 1,771 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,096 | 699 | 276 | 272 | 277 |
| 1. Long-term prepaid expenses |
|
|
1,096 | 699 | 276 | 272 | 277 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
320,496 | 326,620 | 316,344 | 313,839 | 295,426 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
318,132 | 324,912 | 316,955 | 318,437 | 316,511 |
| I. Current liabilities |
|
|
111,433 | 324,912 | 316,955 | 318,437 | 316,511 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
52,423 | 252,951 | 250,051 | 247,051 | 245,651 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,132 | 38,830 | 35,953 | 39,334 | 44,474 |
| 4. Advances from customers |
|
|
1,303 | 310 | 426 | 3,173 | 1,045 |
| 5. Taxes and other payables to the State Budget |
|
|
11 | 4 | 16 | 309 | 11 |
| 6. Payables to employees |
|
|
827 | 900 | 965 | 1,004 | 905 |
| 7. Short-term accrued expenses |
|
|
226 | 226 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
33,107 | 31,289 | 29,142 | 27,164 | 24,022 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
403 | 403 | 403 | 403 | 403 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
206,700 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
206,700 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,364 | 1,708 | -611 | -4,599 | -21,085 |
| I. ShareHolder's equity |
|
|
2,364 | 1,708 | -611 | -4,599 | -21,085 |
| 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| 2. Share capital surplus |
|
|
8,952 | 8,952 | 8,952 | 8,952 | 8,952 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,393 | -1,393 | -1,393 | -1,393 | -1,393 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,628 | 24,628 | 24,628 | 24,628 | 24,628 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-131,079 | -131,736 | -134,054 | -138,042 | -154,528 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-132,294 | -131,079 | -131,736 | -134,054 | -138,087 |
| - Profit after tax undistributed this period |
|
|
1,215 | -656 | -2,318 | -3,988 | -16,442 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,255 | 1,255 | 1,255 | 1,255 | 1,255 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
320,496 | 326,620 | 316,344 | 313,839 | 295,426 |
There is no report.
|
|