|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,584,825 | 6,281,690 | 5,709,134 | 5,757,538 | 6,041,115 |
 | I. Cash and cash equivalents |
|
|
28,331 | 55,420 | 44,823 | 40,918 | 42,062 |
 | 1. Cash |
|
|
28,331 | 55,420 | 44,823 | 40,918 | 42,062 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,952,549 | 4,799,371 | 4,320,825 | 4,329,667 | 4,602,240 |
 | 1. Short-term receivables of customers |
|
|
1,413,153 | 1,453,301 | 1,525,424 | 1,457,753 | 1,467,040 |
 | 2. Prepayments to suppliers |
|
|
726,732 | 1,921,823 | 1,954,903 | 2,020,757 | 2,036,940 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
400,020 | 417,309 | 414,911 | 437,087 | 116,734 |
 | 6. Other short-term receivables |
|
|
450,246 | 1,044,531 | 463,181 | 451,664 | 1,027,116 |
 | 7. Provision for doubtful short-term receivables |
|
|
-37,602 | -37,594 | -37,594 | -37,594 | -45,591 |
 | IV. Inventories |
|
|
590,591 | 1,390,836 | 1,301,843 | 1,341,739 | 1,346,964 |
 | 1. Inventories |
|
|
590,591 | 1,390,836 | 1,301,843 | 1,341,739 | 1,346,964 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,355 | 36,062 | 41,644 | 45,214 | 49,849 |
 | 1. Short-term prepaid expenses |
|
|
190 | 745 | 172 | 90 | |
 | 2. Deductible VAT |
|
|
11,440 | 33,593 | 39,748 | 43,400 | 48,124 |
 | 3. Taxes and the State Receivables |
|
|
1,725 | 1,725 | 1,725 | 1,725 | 1,725 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,714,839 | 4,086,484 | 4,675,175 | 4,698,398 | 4,095,543 |
 | I. Long-term receivables |
|
|
1,340,357 | 1,711,832 | 2,292,973 | 2,316,606 | 1,711,974 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
4,837 | 12,312 | 14,972 | 11,766 | 11,597 |
 | 5. Other long-term receivables |
|
|
1,335,520 | 1,699,520 | 2,278,001 | 2,304,840 | 1,700,377 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,589 | 2,423 | 2,259 | 2,098 | 1,939 |
 | 1. Tangible fixed assets |
|
|
2,170 | 2,036 | 1,905 | 1,777 | 1,650 |
 | - Cost |
|
|
21,350 | 21,350 | 21,350 | 21,350 | 21,350 |
 | - Accumulated depreciation |
|
|
-19,180 | -19,314 | -19,445 | -19,573 | -19,700 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
419 | 387 | 354 | 322 | 289 |
 | - Cost |
|
|
1,468 | 1,468 | 1,468 | 1,468 | 1,468 |
 | - Accumulated depreciation |
|
|
-1,049 | -1,082 | -1,114 | -1,147 | -1,179 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,012 | 1,012 | 1,552 | 1,552 | 1,552 |
 | 1. Costs of long-term production, business in progress |
|
|
852 | | | | |
 | 2. Costs of construction in progress |
|
|
160 | 1,012 | 1,552 | 1,552 | 1,552 |
 | IV. Long-term financial investments |
|
|
2,369,080 | 2,369,196 | 2,376,925 | 2,376,922 | 2,377,363 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,368,000 | 2,368,116 | 2,375,845 | 2,375,842 | 2,376,283 |
 | 3. Other investments in equity instruments |
|
|
3,189 | 3,189 | 3,189 | 3,189 | 3,189 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,109 | -2,109 | -2,109 | -2,109 | -2,109 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,800 | 2,020 | 1,466 | 1,220 | 2,715 |
 | 1. Long-term prepaid expenses |
|
|
193 | 414 | 1,220 | 974 | 2,469 |
 | 2. Deferred income tax assets |
|
|
1,607 | 1,607 | 246 | 246 | 246 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,299,664 | 10,368,174 | 10,384,310 | 10,455,936 | 10,136,659 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,935,270 | 4,978,381 | 4,976,656 | 5,037,096 | 4,711,870 |
 | I. Current liabilities |
|
|
2,616,150 | 3,194,383 | 3,123,340 | 3,052,429 | 3,326,749 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
60,888 | 98,651 | 154,457 | 157,366 | 731,159 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
222,655 | 218,674 | 208,379 | 180,408 | 179,703 |
 | 4. Advances from customers |
|
|
678,841 | 726,548 | 804,221 | 807,347 | 767,191 |
 | 5. Taxes and other payables to the State Budget |
|
|
219,007 | 136,281 | 136,230 | 136,221 | 141,212 |
 | 6. Payables to employees |
|
|
4,922 | 5,586 | 5,977 | 5,634 | 6,003 |
 | 7. Short-term accrued expenses |
|
|
596,375 | 899,178 | 665,566 | 599,586 | 520,735 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
830,656 | 1,106,659 | 1,145,690 | 1,163,048 | 977,925 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,805 | 2,805 | 2,821 | 2,821 | 2,821 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
319,120 | 1,783,998 | 1,853,316 | 1,984,668 | 1,385,121 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
318,470 | 617,036 | 544,109 | 521,079 | 264,285 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
650 | 1,166,961 | 1,242,858 | 1,390,300 | 1,013,057 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 66,348 | 73,289 | 107,779 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,364,394 | 5,389,793 | 5,407,654 | 5,418,840 | 5,424,789 |
 | I. ShareHolder's equity |
|
|
4,364,394 | 5,389,793 | 5,407,654 | 5,418,840 | 5,424,789 |
 | 1. Owner's investment capital |
|
|
4,766,000 | 5,766,000 | 5,766,000 | 5,766,000 | 5,766,000 |
 | 2. Share capital surplus |
|
|
-462,204 | -462,204 | -462,204 | -462,204 | -462,204 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7 | -7 | -7 | -7 | -7 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,545 | 6,545 | 6,582 | 6,582 | 6,582 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,059 | 59,399 | 77,222 | 88,406 | 94,342 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,997 | 54,155 | 61,770 | 61,770 | 61,770 |
 | - Profit after tax undistributed this period |
|
|
5,063 | 5,245 | 15,452 | 26,636 | 32,572 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 20,059 | 20,061 | 20,064 | 20,076 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,299,664 | 10,368,174 | 10,384,310 | 10,455,936 | 10,136,659 |
There is no report.
|
|