|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,029,431 | 964,082 | 916,395 | 809,356 | 1,005,941 |
| I. Cash and cash equivalents |
|
|
57,028 | 179,386 | 152,870 | 75,536 | 38,939 |
| 1. Cash |
|
|
57,028 | 179,386 | 152,870 | 75,536 | 38,939 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
210,000 | 170,000 | 210,000 | 165,000 | 220,577 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
210,000 | 170,000 | 210,000 | 165,000 | 220,577 |
| III. Short-term receivables |
|
|
616,135 | 450,071 | 428,053 | 425,271 | 611,433 |
| 1. Short-term receivables of customers |
|
|
455,496 | 415,394 | 393,066 | 388,130 | 438,352 |
| 2. Prepayments to suppliers |
|
|
17,516 | 14,916 | 18,533 | 24,617 | 34,016 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
143,149 | 19,787 | 16,481 | 12,550 | 139,092 |
| 7. Provision for doubtful short-term receivables |
|
|
-27 | -27 | -27 | -27 | -27 |
| IV. Inventories |
|
|
123,216 | 139,150 | 100,756 | 119,890 | 114,100 |
| 1. Inventories |
|
|
123,216 | 139,150 | 100,756 | 119,890 | 114,100 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,053 | 25,475 | 24,715 | 23,660 | 20,893 |
| 1. Short-term prepaid expenses |
|
|
16,365 | 15,899 | 11,482 | 8,696 | 8,573 |
| 2. Deductible VAT |
|
|
6,264 | 9,376 | 11,899 | 14,774 | 12,294 |
| 3. Taxes and the State Receivables |
|
|
425 | 200 | 1,334 | 190 | 26 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
916,703 | 903,829 | 889,125 | 870,877 | 855,881 |
| I. Long-term receivables |
|
|
629 | 143 | 143 | 110 | 110 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
629 | 143 | 143 | 110 | 110 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
738,708 | 726,566 | 713,024 | 697,074 | 682,751 |
| 1. Tangible fixed assets |
|
|
685,323 | 674,661 | 662,589 | 649,367 | 636,395 |
| - Cost |
|
|
1,049,068 | 1,053,990 | 1,056,381 | 1,060,373 | 1,062,894 |
| - Accumulated depreciation |
|
|
-363,746 | -379,329 | -393,792 | -411,007 | -426,498 |
| 2. Fixed assets of financial leasing |
|
|
49,963 | 48,719 | 47,476 | 44,976 | 43,850 |
| - Cost |
|
|
61,917 | 61,917 | 61,917 | 58,858 | 58,858 |
| - Accumulated depreciation |
|
|
-11,954 | -13,198 | -14,441 | -13,883 | -15,008 |
| 3. Intangible fixed assets |
|
|
3,423 | 3,186 | 2,959 | 2,732 | 2,505 |
| - Cost |
|
|
4,713 | 4,713 | 4,713 | 4,713 | 4,713 |
| - Accumulated depreciation |
|
|
-1,290 | -1,527 | -1,754 | -1,981 | -2,208 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 450 | 450 | 600 | 871 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 450 | 450 | 600 | 871 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
177,365 | 176,669 | 175,507 | 173,093 | 172,149 |
| 1. Long-term prepaid expenses |
|
|
177,365 | 176,669 | 175,507 | 173,093 | 172,149 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,946,135 | 1,867,911 | 1,805,520 | 1,680,233 | 1,861,822 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,410,708 | 1,288,786 | 1,206,254 | 1,073,878 | 1,210,165 |
| I. Current liabilities |
|
|
968,312 | 873,025 | 872,961 | 760,737 | 897,731 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
472,445 | 535,170 | 622,488 | 499,717 | 534,868 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
147,074 | 173,563 | 107,069 | 112,203 | 138,922 |
| 4. Advances from customers |
|
|
5,218 | 7,938 | 3,328 | 3,992 | 8,848 |
| 5. Taxes and other payables to the State Budget |
|
|
27,673 | 13,372 | 8,141 | 12,337 | 31,587 |
| 6. Payables to employees |
|
|
26,121 | 30,836 | 25,316 | 24,826 | 30,761 |
| 7. Short-term accrued expenses |
|
|
111,849 | 84,552 | 76,245 | 46,529 | 90,721 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
6,136 | 3,533 | 5,551 | 5,628 | 5,539 |
| 11. Other short-term payables |
|
|
154,892 | 7,156 | 7,920 | 35,090 | 36,068 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
16,904 | 16,904 | 16,904 | 20,416 | 20,416 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
442,396 | 415,761 | 333,293 | 313,141 | 312,434 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
88,317 | 88,480 | 89,519 | 89,031 | 224,107 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
354,079 | 327,282 | 243,775 | 224,110 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | 88,327 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
535,427 | 579,125 | 599,265 | 606,355 | 651,657 |
| I. ShareHolder's equity |
|
|
535,427 | 579,125 | 599,265 | 606,355 | 651,657 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
16,689 | 16,689 | 16,689 | 16,689 | 16,689 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
99,932 | 99,932 | 99,932 | 110,575 | 110,575 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
118,806 | 162,504 | 182,644 | 179,091 | 224,393 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
91,475 | 91,475 | 162,430 | 118,239 | 118,239 |
| - Profit after tax undistributed this period |
|
|
27,330 | 71,029 | 20,215 | 60,852 | 106,154 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,946,135 | 1,867,911 | 1,805,520 | 1,680,233 | 1,861,822 |
There is no report.
|
|