|
|
|
Q4 2023 | Q2 2024 | Q4 2024 | Q2 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
86,867 | 92,561 | 93,149 | 105,034 | 100,825 |
 | I. Cash and cash equivalents |
|
|
27,413 | 33,762 | 34,152 | 46,210 | 39,774 |
 | 1. Cash |
|
|
27,413 | 33,762 | 34,152 | 46,210 | 39,774 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
54,600 | 54,600 | 54,600 | 54,600 | 54,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,600 | 54,600 | 54,600 | 54,600 | 54,600 |
 | III. Short-term receivables |
|
|
3,861 | 3,586 | 3,413 | 3,744 | 4,536 |
 | 1. Short-term receivables of customers |
|
|
1,021 | 1,418 | 1,776 | 2,353 | 1,943 |
 | 2. Prepayments to suppliers |
|
|
335 | 736 | 154 | 499 | 321 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,506 | 1,432 | 1,483 | 892 | 2,272 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
992 | 612 | 984 | 480 | 1,915 |
 | 1. Short-term prepaid expenses |
|
|
755 | 612 | 688 | 480 | 789 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
238 | | 297 | | 1,126 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,032 | 46,736 | 44,876 | 42,337 | 42,638 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,836 | 46,540 | 44,545 | 42,006 | 42,262 |
 | 1. Tangible fixed assets |
|
|
47,126 | 45,757 | 43,537 | 40,984 | 41,532 |
 | - Cost |
|
|
186,478 | 189,242 | 191,020 | 191,658 | 195,473 |
 | - Accumulated depreciation |
|
|
-139,351 | -143,485 | -147,483 | -150,674 | -153,942 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
710 | 783 | 1,009 | 1,022 | 731 |
 | - Cost |
|
|
3,879 | 4,138 | 4,621 | 4,680 | 4,680 |
 | - Accumulated depreciation |
|
|
-3,169 | -3,356 | -3,613 | -3,658 | -3,949 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
196 | 196 | 331 | 331 | 376 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
196 | 196 | 331 | 331 | 376 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
134,899 | 139,297 | 138,025 | 147,371 | 143,463 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
23,867 | 32,217 | 25,985 | 38,388 | 28,060 |
 | I. Current liabilities |
|
|
23,867 | 32,217 | 25,985 | 38,388 | 28,060 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,628 | 2,973 | 3,924 | 2,034 | 2,362 |
 | 4. Advances from customers |
|
|
85 | 217 | 28 | 41 | 514 |
 | 5. Taxes and other payables to the State Budget |
|
|
386 | 699 | 269 | 6,054 | 151 |
 | 6. Payables to employees |
|
|
15,007 | 14,293 | 18,120 | 14,236 | 20,751 |
 | 7. Short-term accrued expenses |
|
|
| 3,650 | 284 | 3,755 | 318 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
369 | 243 | 242 | 200 | 463 |
 | 11. Other short-term payables |
|
|
807 | 7,487 | 1,106 | 9,278 | 1,347 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,586 | 2,654 | 2,012 | 2,788 | 2,156 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
111,031 | 107,080 | 112,041 | 108,984 | 115,403 |
 | I. ShareHolder's equity |
|
|
111,031 | 107,080 | 112,041 | 108,984 | 115,403 |
 | 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | 2. Share capital surplus |
|
|
16 | 16 | 16 | 16 | 16 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,380 | 6,380 | 6,380 | 6,380 | 6,380 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,636 | 5,685 | 10,645 | 7,588 | 14,007 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,100 | 1,100 | 1,100 | 1,600 | 1,600 |
 | - Profit after tax undistributed this period |
|
|
8,536 | 4,585 | 9,545 | 5,988 | 12,407 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
134,899 | 139,297 | 138,025 | 147,371 | 143,463 |
There is no report.
|
|