|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
77,572 | 90,082 | 66,623 | 67,773 | 74,386 |
| I. Cash and cash equivalents |
|
|
800 | 434 | 2,283 | 200 | 170 |
| 1. Cash |
|
|
800 | 434 | 2,283 | 200 | 170 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 9,227 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 9,227 | | | |
| III. Short-term receivables |
|
|
49,518 | 50,268 | 34,064 | 33,388 | 42,588 |
| 1. Short-term receivables of customers |
|
|
22,169 | 24,156 | 10,620 | 13,834 | 15,793 |
| 2. Prepayments to suppliers |
|
|
28,064 | 26,879 | 24,192 | 20,311 | 27,568 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | 56 |
| 6. Other short-term receivables |
|
|
113 | 61 | 79 | 71 | -828 |
| 7. Provision for doubtful short-term receivables |
|
|
-828 | -828 | -828 | -828 | |
| IV. Inventories |
|
|
27,247 | 30,148 | 30,151 | 34,073 | 31,514 |
| 1. Inventories |
|
|
27,247 | 30,148 | 30,151 | 34,073 | 31,514 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8 | 5 | 125 | 111 | 114 |
| 1. Short-term prepaid expenses |
|
|
| | | 10 | |
| 2. Deductible VAT |
|
|
| | | 95 | |
| 3. Taxes and the State Receivables |
|
|
| | 123 | 6 | 107 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
8 | 5 | 2 | | 7 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,272 | 10,186 | 10,190 | 9,865 | 9,550 |
| I. Long-term receivables |
|
|
2,096 | 2,145 | 2,329 | 2,329 | 2,329 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,096 | 2,145 | 2,329 | 2,329 | 2,329 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,733 | 6,447 | 7,517 | 7,242 | 6,976 |
| 1. Tangible fixed assets |
|
|
6,733 | 6,447 | 7,517 | 7,242 | 6,976 |
| - Cost |
|
|
32,992 | 32,992 | 34,346 | 34,346 | 34,346 |
| - Accumulated depreciation |
|
|
-26,258 | -26,545 | -26,829 | -27,104 | -27,370 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 1,202 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 1,202 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
442 | 393 | 344 | 295 | 245 |
| 1. Long-term prepaid expenses |
|
|
442 | 393 | 344 | 295 | 245 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
86,844 | 100,268 | 76,813 | 77,638 | 83,936 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,788 | 22,925 | 4,224 | 4,810 | 9,128 |
| I. Current liabilities |
|
|
11,708 | 22,845 | 4,144 | 3,701 | 9,048 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
300 | 9,200 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,851 | 4,916 | 175 | 389 | 1,156 |
| 4. Advances from customers |
|
|
235 | 152 | 154 | 154 | 226 |
| 5. Taxes and other payables to the State Budget |
|
|
2,335 | 2,376 | 755 | 431 | 1,471 |
| 6. Payables to employees |
|
|
3,113 | 3,466 | 924 | 995 | 2,323 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,448 | 2,378 | 983 | 1,150 | 2,258 |
| 12. Provision for short term payables |
|
|
| | 857 | | 1,200 |
| 13. Bonus and welfare fund |
|
|
425 | 357 | 296 | 580 | 414 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
80 | 80 | 80 | 1,109 | 80 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
80 | 80 | 80 | 80 | 80 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | 1,029 | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
75,056 | 77,343 | 72,588 | 72,829 | 74,808 |
| I. ShareHolder's equity |
|
|
75,056 | 77,343 | 72,588 | 72,829 | 74,808 |
| 1. Owner's investment capital |
|
|
56,124 | 56,124 | 56,124 | 56,124 | 56,124 |
| 2. Share capital surplus |
|
|
9,213 | 9,213 | 9,213 | 9,213 | 9,213 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,718 | 12,006 | 7,251 | 7,491 | 9,471 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,436 | 5,436 | 6,570 | 6,242 | 6,242 |
| - Profit after tax undistributed this period |
|
|
4,283 | 6,570 | 681 | 1,249 | 3,229 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
86,844 | 100,268 | 76,813 | 77,638 | 83,936 |
There is no report.
|
|