|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
22,497 | 22,497 | 23,480 | 16,511 | 16,174 |
 | I. Cash and cash equivalents |
|
|
2,382 | 2,382 | 5,486 | 3,059 | 4,110 |
 | 1. Cash |
|
|
2,382 | 2,382 | 5,486 | 3,059 | 4,110 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
13,172 | 13,172 | 9,027 | 3,496 | 2,841 |
 | 1. Short-term receivables of customers |
|
|
13,358 | 13,358 | 9,826 | 8,599 | 8,599 |
 | 2. Prepayments to suppliers |
|
|
102,017 | 102,017 | 102,031 | 105,092 | 104,370 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,160 | 1,160 | 263 | 231 | 299 |
 | 7. Provision for doubtful short-term receivables |
|
|
-103,363 | -103,363 | -103,093 | -110,426 | -110,426 |
 | IV. Inventories |
|
|
5,588 | 5,588 | 5,957 | 6,980 | 7,804 |
 | 1. Inventories |
|
|
5,588 | 5,588 | 5,957 | 6,980 | 7,804 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,355 | 1,355 | 3,010 | 2,977 | 1,419 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,355 | 1,355 | 3,010 | 2,977 | 1,419 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,782 | 6,782 | 6,107 | 5,789 | 5,577 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,772 | 1,772 | 1,124 | 753 | 528 |
 | 1. Tangible fixed assets |
|
|
1,650 | 1,650 | 1,066 | 727 | 527 |
 | - Cost |
|
|
16,834 | 16,834 | 16,885 | 16,885 | 17,021 |
 | - Accumulated depreciation |
|
|
-15,185 | -15,185 | -15,819 | -16,157 | -16,494 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
123 | 123 | 58 | 26 | 1 |
 | - Cost |
|
|
944 | 944 | 944 | 944 | 944 |
 | - Accumulated depreciation |
|
|
-821 | -821 | -886 | -918 | -943 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,971 | 4,971 | 4,971 | 4,971 | 4,971 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,971 | 4,971 | 4,971 | 4,971 | 4,971 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39 | 39 | 12 | 65 | 78 |
 | 1. Long-term prepaid expenses |
|
|
39 | 39 | 12 | 65 | 78 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
29,280 | 29,280 | 29,587 | 22,300 | 21,751 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
228,663 | 228,663 | 241,167 | 249,094 | 259,654 |
 | I. Current liabilities |
|
|
228,663 | 228,663 | 241,167 | 249,094 | 259,654 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
92,382 | 92,382 | 92,346 | 93,018 | 94,193 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,845 | 6,845 | 3,414 | 3,071 | 3,329 |
 | 4. Advances from customers |
|
|
9,063 | 9,063 | 12,474 | 12,655 | 12,891 |
 | 5. Taxes and other payables to the State Budget |
|
|
645 | 645 | 581 | 563 | 564 |
 | 6. Payables to employees |
|
|
129 | 129 | 96 | 166 | 150 |
 | 7. Short-term accrued expenses |
|
|
118,403 | 118,403 | 130,862 | 138,228 | 147,135 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
175 | 175 | 371 | 370 | 370 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,022 | 1,022 | 1,022 | 1,022 | 1,022 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-199,384 | -199,384 | -211,579 | -226,793 | -237,903 |
 | I. ShareHolder's equity |
|
|
-199,384 | -199,384 | -211,579 | -226,793 | -237,903 |
 | 1. Owner's investment capital |
|
|
12,700 | 12,700 | 12,700 | 12,700 | 12,700 |
 | 2. Share capital surplus |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,837 | 10,837 | 10,837 | 10,837 | 10,837 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-226,421 | -226,421 | -238,617 | -253,830 | -264,940 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-220,699 | -220,699 | -231,525 | -238,615 | -253,830 |
 | - Profit after tax undistributed this period |
|
|
-5,722 | -5,722 | -7,091 | -15,215 | -11,110 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
29,280 | 29,280 | 29,587 | 22,300 | 21,751 |
There is no report.
|
|