|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,141 | 15,066 | 14,020 | 12,835 | 12,409 |
| I. Cash and cash equivalents |
|
|
881 | 344 | 928 | 1,443 | 967 |
| 1. Cash |
|
|
881 | 344 | 928 | 1,443 | 967 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
5,000 | 2,019 | 4,019 | 4,047 | 4,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,000 | 2,019 | 4,019 | 4,047 | 4,500 |
| III. Short-term receivables |
|
|
3,177 | 6,302 | 3,352 | 1,642 | 1,942 |
| 1. Short-term receivables of customers |
|
|
3,439 | 5,882 | 3,440 | 1,656 | 1,859 |
| 2. Prepayments to suppliers |
|
|
53 | 227 | 160 | 160 | 271 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| 505 | 63 | 146 | 1 |
| 7. Provision for doubtful short-term receivables |
|
|
-316 | -312 | -312 | -320 | -189 |
| IV. Inventories |
|
|
7,018 | 6,357 | 5,674 | 5,680 | 4,976 |
| 1. Inventories |
|
|
7,569 | 7,636 | 6,953 | 6,906 | 6,202 |
| 2. Provision for decline in value of inventories |
|
|
-551 | -1,279 | -1,279 | -1,226 | -1,226 |
| V. Other current assets |
|
|
65 | 44 | 48 | 23 | 24 |
| 1. Short-term prepaid expenses |
|
|
65 | 44 | 48 | 23 | 24 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,520 | 1,261 | 1,255 | 956 | 961 |
| I. Long-term receivables |
|
|
65 | 22 | 22 | 22 | 22 |
| 1. Long-term customer's receivables |
|
|
| | 22 | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
65 | 22 | | 22 | 22 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
857 | 756 | 756 | 655 | 655 |
| 1. Tangible fixed assets |
|
|
857 | 756 | 756 | 655 | 655 |
| - Cost |
|
|
1,316 | 1,316 | 1,316 | 1,316 | 1,316 |
| - Accumulated depreciation |
|
|
-459 | -560 | -560 | -661 | -661 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
599 | 483 | 476 | 278 | 284 |
| 1. Long-term prepaid expenses |
|
|
599 | 483 | 476 | 278 | 284 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
17,661 | 16,327 | 15,275 | 13,790 | 13,371 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,715 | 2,875 | 1,848 | 927 | 773 |
| I. Current liabilities |
|
|
1,715 | 2,875 | 1,848 | 927 | 773 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,514 | 2,281 | 1,474 | 659 | 647 |
| 4. Advances from customers |
|
|
4 | 48 | | 10 | 37 |
| 5. Taxes and other payables to the State Budget |
|
|
12 | 27 | 19 | 64 | 50 |
| 6. Payables to employees |
|
|
-72 | 312 | 149 | | |
| 7. Short-term accrued expenses |
|
|
| | 18 | | 1 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
58 | 71 | 71 | 99 | 36 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
199 | 135 | 117 | 96 | 2 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
15,946 | 13,452 | 13,426 | 12,863 | 12,598 |
| I. ShareHolder's equity |
|
|
15,946 | 13,452 | 13,426 | 12,863 | 12,598 |
| 1. Owner's investment capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 2. Share capital surplus |
|
|
1,890 | 1,890 | 1,890 | 1,890 | 1,890 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
962 | 962 | 962 | 962 | 962 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,094 | 600 | 574 | 11 | -254 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,176 | 1,776 | 1,776 | 1,776 | |
| - Profit after tax undistributed this period |
|
|
-82 | -1,175 | -1,202 | -1,765 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
17,661 | 16,327 | 15,275 | 13,790 | 13,371 |
There is no report.
|
|