|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,339 | 31,879 | 31,983 | 32,647 | 34,416 |
 | I. Cash and cash equivalents |
|
|
1,060 | 2,807 | 2,428 | 930 | 1,023 |
 | 1. Cash |
|
|
1,060 | 2,807 | 2,428 | 930 | 1,023 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,840 | 19,340 | 17,640 | 20,350 | 23,170 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,840 | 19,340 | 17,640 | 20,350 | 23,170 |
 | III. Short-term receivables |
|
|
13,085 | 9,544 | 11,707 | 11,156 | 10,137 |
 | 1. Short-term receivables of customers |
|
|
10,578 | 9,033 | 11,349 | 10,485 | 9,788 |
 | 2. Prepayments to suppliers |
|
|
2,533 | 318 | 189 | 512 | 295 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
389 | 708 | 731 | 718 | 611 |
 | 7. Provision for doubtful short-term receivables |
|
|
-414 | -515 | -562 | -560 | -558 |
 | IV. Inventories |
|
|
143 | 63 | 106 | 147 | 49 |
 | 1. Inventories |
|
|
143 | 63 | 106 | 147 | 49 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
211 | 125 | 102 | 65 | 38 |
 | 1. Short-term prepaid expenses |
|
|
151 | 125 | 102 | 65 | 38 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
61 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,440 | 9,990 | 9,194 | 8,399 | 7,868 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,262 | 8,813 | 8,364 | 7,915 | 7,465 |
 | 1. Tangible fixed assets |
|
|
9,143 | 8,696 | 8,249 | 7,801 | 7,354 |
 | - Cost |
|
|
40,420 | 34,103 | 34,103 | 34,103 | 34,103 |
 | - Accumulated depreciation |
|
|
-31,276 | -25,407 | -25,854 | -26,302 | -26,749 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
119 | 117 | 115 | 113 | 112 |
 | - Cost |
|
|
285 | 285 | 285 | 285 | 285 |
 | - Accumulated depreciation |
|
|
-167 | -168 | -170 | -172 | -174 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,178 | 1,177 | 831 | 484 | 402 |
 | 1. Long-term prepaid expenses |
|
|
1,178 | 1,177 | 831 | 484 | 402 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
39,779 | 41,869 | 41,177 | 41,046 | 42,284 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,708 | 3,194 | 2,406 | 2,101 | 3,051 |
 | I. Current liabilities |
|
|
1,708 | 3,194 | 2,406 | 2,101 | 3,051 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
710 | 770 | 1,096 | 759 | 892 |
 | 4. Advances from customers |
|
|
| | 26 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
402 | 351 | 432 | 148 | 336 |
 | 6. Payables to employees |
|
|
400 | 1,884 | 696 | 953 | 1,371 |
 | 7. Short-term accrued expenses |
|
|
| -29 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
185 | 207 | 152 | 237 | 448 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11 | 11 | 4 | 4 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
38,070 | 38,675 | 38,771 | 38,945 | 39,233 |
 | I. ShareHolder's equity |
|
|
38,070 | 38,675 | 38,771 | 38,945 | 39,233 |
 | 1. Owner's investment capital |
|
|
20,164 | 20,164 | 20,164 | 20,164 | 20,164 |
 | 2. Share capital surplus |
|
|
11,521 | 11,521 | 11,521 | 11,521 | 11,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,510 | 8,510 | 8,510 | 8,510 | 8,510 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,124 | -1,520 | -1,423 | -1,250 | -962 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,753 | -1,332 | -1,537 | -1,537 | -1,537 |
 | - Profit after tax undistributed this period |
|
|
-372 | -188 | 114 | 287 | 575 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
39,779 | 41,869 | 41,177 | 41,046 | 42,284 |
There is no report.
|
|