|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
91,334 | 120,577 | 105,685 | 109,575 | 122,530 |
 | I. Cash and cash equivalents |
|
|
4,826 | 11,902 | 10,358 | 12,220 | 22,625 |
 | 1. Cash |
|
|
4,826 | 3,902 | 10,358 | 12,220 | 16,624 |
 | 2. Cash equivalents |
|
|
| 8,000 | | | 6,001 |
 | II. Short-term financial investments |
|
|
| | | | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 5,000 |
 | III. Short-term receivables |
|
|
76,577 | 99,474 | 85,565 | 89,785 | 86,782 |
 | 1. Short-term receivables of customers |
|
|
103,696 | 128,411 | 116,149 | 120,234 | 116,914 |
 | 2. Prepayments to suppliers |
|
|
324 | 1,870 | 119 | 192 | 391 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
546 | 513 | 491 | 553 | 529 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,990 | -31,321 | -31,194 | -31,194 | -31,052 |
 | IV. Inventories |
|
|
9,618 | 9,110 | 9,262 | 7,355 | 7,912 |
 | 1. Inventories |
|
|
9,618 | 9,110 | 9,262 | 7,355 | 7,912 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
312 | 91 | 500 | 215 | 211 |
 | 1. Short-term prepaid expenses |
|
|
102 | 91 | 49 | 62 | 50 |
 | 2. Deductible VAT |
|
|
137 | | 145 | | |
 | 3. Taxes and the State Receivables |
|
|
74 | 1 | 307 | 154 | 160 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,208 | 40,326 | 39,483 | 37,579 | 35,573 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,183 | 32,453 | 30,914 | 29,488 | 27,610 |
 | 1. Tangible fixed assets |
|
|
32,788 | 32,086 | 30,574 | 29,176 | 27,326 |
 | - Cost |
|
|
163,124 | 164,590 | 164,921 | 165,418 | 164,585 |
 | - Accumulated depreciation |
|
|
-130,336 | -132,504 | -134,347 | -136,242 | -137,259 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
394 | 367 | 339 | 312 | 284 |
 | - Cost |
|
|
946 | 946 | 946 | 946 | 946 |
 | - Accumulated depreciation |
|
|
-551 | -579 | -606 | -634 | -661 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 352 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 352 | | |
 | IV. Long-term financial investments |
|
|
1,574 | 1,485 | 1,891 | 1,805 | 1,720 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,320 | 5,320 | 5,320 | 5,320 | 5,320 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,746 | -3,835 | -3,429 | -3,514 | -3,600 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,452 | 6,389 | 6,327 | 6,285 | 6,243 |
 | 1. Long-term prepaid expenses |
|
|
6,424 | 6,361 | 6,312 | 6,270 | 6,228 |
 | 2. Deferred income tax assets |
|
|
28 | 28 | 15 | 15 | 15 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
132,542 | 160,904 | 145,169 | 147,154 | 158,103 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
46,780 | 78,071 | 59,752 | 57,204 | 56,819 |
 | I. Current liabilities |
|
|
46,780 | 78,071 | 59,752 | 57,204 | 56,819 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 13,050 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,620 | 47,375 | 51,763 | 51,158 | 43,389 |
 | 4. Advances from customers |
|
|
998 | 3,085 | 230 | 272 | 703 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,019 | 1,697 | 687 | 1,690 | 3,573 |
 | 6. Payables to employees |
|
|
3,212 | 4,006 | 6,378 | 3,251 | 7,800 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
473 | 8,572 | 409 | 645 | 806 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
457 | 284 | 284 | 187 | 548 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
85,762 | 82,833 | 85,417 | 89,950 | 101,284 |
 | I. ShareHolder's equity |
|
|
85,762 | 82,833 | 85,417 | 89,950 | 101,284 |
 | 1. Owner's investment capital |
|
|
65,186 | 65,186 | 65,186 | 65,186 | 65,186 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,473 | 6,473 | 6,473 | 6,473 | 6,473 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,103 | 11,174 | 13,758 | 18,291 | 29,625 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,022 | 1,200 | 1,200 | 13,758 | 13,037 |
 | - Profit after tax undistributed this period |
|
|
5,081 | 9,974 | 12,558 | 4,533 | 16,588 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
132,542 | 160,904 | 145,169 | 147,154 | 158,103 |
There is no report.
|
|