|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
512,611 | 505,728 | 482,730 | 505,492 | 515,517 |
 | I. Cash and cash equivalents |
|
|
2,470 | 2,023 | 3,154 | 6,107 | 1,807 |
 | 1. Cash |
|
|
890 | 2,023 | 3,154 | 6,107 | 1,807 |
 | 2. Cash equivalents |
|
|
1,580 | | | | |
 | II. Short-term financial investments |
|
|
431,353 | 419,276 | 399,302 | 427,358 | 444,558 |
 | 1. Trading securities |
|
|
96,012 | 111,638 | 106,472 | 75,265 | 78,008 |
 | 2. Provision for diminution in value of trading securities |
|
|
-9,915 | -10,921 | -14,619 | -7,631 | -7,824 |
 | 3. Investments holding until maturity |
|
|
345,256 | 318,559 | 307,449 | 359,723 | 374,373 |
 | III. Short-term receivables |
|
|
76,592 | 81,710 | 78,906 | 69,635 | 68,227 |
 | 1. Short-term receivables of customers |
|
|
68,882 | 73,182 | 73,298 | 64,519 | 61,200 |
 | 2. Prepayments to suppliers |
|
|
| 88 | 12 | 46 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,710 | 8,440 | 5,596 | 5,069 | 7,028 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,905 | 2,439 | 1,224 | 2,142 | 210 |
 | 1. Inventories |
|
|
1,905 | 2,439 | 1,224 | 2,142 | 210 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
291 | 280 | 144 | 250 | 715 |
 | 1. Short-term prepaid expenses |
|
|
291 | 280 | 144 | 250 | 715 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
223,007 | 217,992 | 218,616 | 220,482 | 88,681 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,274 | 2,103 | 1,935 | 1,769 | 1,603 |
 | 1. Tangible fixed assets |
|
|
2,273 | 2,102 | 1,934 | 1,768 | 1,603 |
 | - Cost |
|
|
8,560 | 8,560 | 8,560 | 8,560 | 8,512 |
 | - Accumulated depreciation |
|
|
-6,287 | -6,457 | -6,626 | -6,792 | -6,908 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1 | 1 | 1 | 1 | |
 | - Cost |
|
|
43 | 43 | 43 | 43 | |
 | - Accumulated depreciation |
|
|
-42 | -42 | -42 | -42 | |
 | III. Real Estate Investments |
|
|
54,319 | 53,022 | 51,724 | 50,427 | 49,129 |
 | - Cost |
|
|
155,757 | 155,757 | 155,757 | 155,757 | 155,757 |
 | - Accumulated depreciation |
|
|
-101,438 | -102,735 | -104,033 | -105,330 | -106,628 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
158,901 | 155,306 | 155,271 | 158,730 | 28,226 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
158,901 | 155,306 | 155,271 | 158,730 | 29,430 |
 | 3. Other investments in equity instruments |
|
|
| | | | -1,204 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,513 | 7,561 | 9,685 | 9,557 | 9,722 |
 | 1. Long-term prepaid expenses |
|
|
7,513 | 7,561 | 9,535 | 9,406 | 9,722 |
 | 2. Deferred income tax assets |
|
|
| | 150 | | |
 | 3. Other long-term assets |
|
|
| | | 150 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
735,618 | 723,720 | 701,346 | 725,975 | 604,198 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
39,568 | 22,371 | 17,812 | 22,402 | 37,923 |
 | I. Current liabilities |
|
|
36,735 | 19,539 | 15,354 | 19,960 | 35,281 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 2,833 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
714 | 643 | 1,037 | 889 | 968 |
 | 4. Advances from customers |
|
|
168 | 198 | 2,054 | 2,116 | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,899 | 2,335 | 3,892 | 7,985 | 4,266 |
 | 6. Payables to employees |
|
|
2,785 | 1,435 | 1,420 | 1,669 | 2,582 |
 | 7. Short-term accrued expenses |
|
|
1,002 | 58 | 58 | 585 | 195 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,182 | 2,182 | | | |
 | 11. Other short-term payables |
|
|
19,010 | 3,456 | 1,519 | 1,744 | 21,992 |
 | 12. Provision for short term payables |
|
|
626 | 1,010 | 511 | 129 | 491 |
 | 13. Bonus and welfare fund |
|
|
6,349 | 5,389 | 4,863 | 4,843 | 4,787 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,833 | 2,832 | 2,458 | 2,442 | 2,643 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,537 | 2,536 | 2,458 | 2,442 | 2,643 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
296 | 296 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
696,049 | 701,349 | 683,534 | 703,573 | 566,275 |
 | I. ShareHolder's equity |
|
|
696,049 | 701,349 | 683,534 | 703,573 | 566,275 |
 | 1. Owner's investment capital |
|
|
206,857 | 206,857 | 206,857 | 206,857 | 206,857 |
 | 2. Share capital surplus |
|
|
46 | 46 | 46 | 46 | 46 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
56,779 | 56,779 | 58,692 | 58,692 | 58,692 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,236 | 10,236 | 10,236 | 10,236 | 10,236 |
 | 11. After tax undistributed profit |
|
|
422,132 | 427,431 | 407,704 | 427,743 | 290,445 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
406,465 | 420,493 | 394,395 | 396,107 | 271,350 |
 | - Profit after tax undistributed this period |
|
|
15,667 | 6,938 | 13,309 | 31,636 | 19,094 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
735,618 | 723,720 | 701,346 | 725,975 | 604,198 |
There is no report.
|
|