|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
505,566 | 512,611 | 505,728 | 482,730 | 505,492 |
 | I. Cash and cash equivalents |
|
|
1,919 | 2,470 | 2,023 | 3,154 | 6,107 |
 | 1. Cash |
|
|
1,919 | 890 | 2,023 | 3,154 | 6,107 |
 | 2. Cash equivalents |
|
|
| 1,580 | | | |
 | II. Short-term financial investments |
|
|
433,922 | 431,353 | 419,276 | 399,302 | 427,358 |
 | 1. Trading securities |
|
|
57,662 | 96,012 | 111,638 | 106,472 | 75,265 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,802 | -9,915 | -10,921 | -14,619 | -7,631 |
 | 3. Investments holding until maturity |
|
|
382,062 | 345,256 | 318,559 | 307,449 | 359,723 |
 | III. Short-term receivables |
|
|
67,448 | 76,592 | 81,710 | 78,906 | 69,635 |
 | 1. Short-term receivables of customers |
|
|
59,513 | 68,882 | 73,182 | 73,298 | 64,519 |
 | 2. Prepayments to suppliers |
|
|
29 | | 88 | 12 | 46 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,906 | 7,710 | 8,440 | 5,596 | 5,069 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,922 | 1,905 | 2,439 | 1,224 | 2,142 |
 | 1. Inventories |
|
|
1,922 | 1,905 | 2,439 | 1,224 | 2,142 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
354 | 291 | 280 | 144 | 250 |
 | 1. Short-term prepaid expenses |
|
|
354 | 291 | 280 | 144 | 250 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
230,911 | 223,007 | 217,992 | 218,616 | 220,482 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,445 | 2,274 | 2,103 | 1,935 | 1,769 |
 | 1. Tangible fixed assets |
|
|
2,443 | 2,273 | 2,102 | 1,934 | 1,768 |
 | - Cost |
|
|
8,560 | 8,560 | 8,560 | 8,560 | 8,560 |
 | - Accumulated depreciation |
|
|
-6,116 | -6,287 | -6,457 | -6,626 | -6,792 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1 | 1 | 1 | 1 | 1 |
 | - Cost |
|
|
43 | 43 | 43 | 43 | 43 |
 | - Accumulated depreciation |
|
|
-42 | -42 | -42 | -42 | -42 |
 | III. Real Estate Investments |
|
|
52,765 | 54,319 | 53,022 | 51,724 | 50,427 |
 | - Cost |
|
|
152,957 | 155,757 | 155,757 | 155,757 | 155,757 |
 | - Accumulated depreciation |
|
|
-100,193 | -101,438 | -102,735 | -104,033 | -105,330 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
167,991 | 158,901 | 155,306 | 155,271 | 158,730 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
158,491 | 158,901 | 155,306 | 155,271 | 158,730 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
9,500 | | | | |
 | V. Total other long-term assets |
|
|
7,711 | 7,513 | 7,561 | 9,685 | 9,557 |
 | 1. Long-term prepaid expenses |
|
|
7,711 | 7,513 | 7,561 | 9,535 | 9,406 |
 | 2. Deferred income tax assets |
|
|
| | | 150 | |
 | 3. Other long-term assets |
|
|
| | | | 150 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
736,477 | 735,618 | 723,720 | 701,346 | 725,975 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
24,901 | 39,568 | 22,371 | 17,812 | 22,402 |
 | I. Current liabilities |
|
|
21,790 | 36,735 | 19,539 | 15,354 | 19,960 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 2,833 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,045 | 714 | 643 | 1,037 | 889 |
 | 4. Advances from customers |
|
|
18 | 168 | 198 | 2,054 | 2,116 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,854 | 3,899 | 2,335 | 3,892 | 7,985 |
 | 6. Payables to employees |
|
|
1,701 | 2,785 | 1,435 | 1,420 | 1,669 |
 | 7. Short-term accrued expenses |
|
|
1,306 | 1,002 | 58 | 58 | 585 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
36 | 2,182 | 2,182 | | |
 | 11. Other short-term payables |
|
|
2,976 | 19,010 | 3,456 | 1,519 | 1,744 |
 | 12. Provision for short term payables |
|
|
485 | 626 | 1,010 | 511 | 129 |
 | 13. Bonus and welfare fund |
|
|
6,369 | 6,349 | 5,389 | 4,863 | 4,843 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,111 | 2,833 | 2,832 | 2,458 | 2,442 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,537 | 2,537 | 2,536 | 2,458 | 2,442 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
296 | 296 | 296 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
277 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
711,577 | 696,049 | 701,349 | 683,534 | 703,573 |
 | I. ShareHolder's equity |
|
|
711,577 | 696,049 | 701,349 | 683,534 | 703,573 |
 | 1. Owner's investment capital |
|
|
206,857 | 206,857 | 206,857 | 206,857 | 206,857 |
 | 2. Share capital surplus |
|
|
46 | 46 | 46 | 46 | 46 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
56,779 | 56,779 | 56,779 | 58,692 | 58,692 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,236 | 10,236 | 10,236 | 10,236 | 10,236 |
 | 11. After tax undistributed profit |
|
|
437,659 | 422,132 | 427,431 | 407,704 | 427,743 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
406,465 | 406,465 | 420,493 | 394,395 | 396,107 |
 | - Profit after tax undistributed this period |
|
|
31,195 | 15,667 | 6,938 | 13,309 | 31,636 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
736,477 | 735,618 | 723,720 | 701,346 | 725,975 |
There is no report.
|
|