|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
507,781 | 511,529 | 507,570 | 514,835 | 505,566 |
| I. Cash and cash equivalents |
|
|
39,131 | 6,701 | 7,462 | 2,249 | 1,919 |
| 1. Cash |
|
|
2,529 | 3,220 | 7,462 | 2,249 | 1,919 |
| 2. Cash equivalents |
|
|
36,602 | 3,481 | | | |
| II. Short-term financial investments |
|
|
418,833 | 455,112 | 445,043 | 451,018 | 433,922 |
| 1. Trading securities |
|
|
63,282 | 83,353 | 79,822 | 92,822 | 57,662 |
| 2. Provision for diminution in value of trading securities |
|
|
-9,196 | -8,875 | -5,226 | -4,965 | -5,802 |
| 3. Investments holding until maturity |
|
|
364,747 | 380,634 | 370,448 | 363,160 | 382,062 |
| III. Short-term receivables |
|
|
48,124 | 48,478 | 53,836 | 58,262 | 67,448 |
| 1. Short-term receivables of customers |
|
|
35,399 | 38,213 | 45,603 | 50,136 | 59,513 |
| 2. Prepayments to suppliers |
|
|
42 | 26 | | | 29 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,683 | 10,239 | 8,232 | 8,126 | 7,906 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,404 | 917 | 934 | 3,140 | 1,922 |
| 1. Inventories |
|
|
1,404 | 917 | 934 | 3,140 | 1,922 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
289 | 321 | 295 | 167 | 354 |
| 1. Short-term prepaid expenses |
|
|
289 | 321 | 295 | 167 | 354 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
235,936 | 235,326 | 233,985 | 232,822 | 230,911 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,127 | 2,956 | 2,786 | 2,615 | 2,445 |
| 1. Tangible fixed assets |
|
|
3,125 | 2,955 | 2,784 | 2,614 | 2,443 |
| - Cost |
|
|
8,560 | 8,560 | 8,560 | 8,560 | 8,560 |
| - Accumulated depreciation |
|
|
-5,434 | -5,605 | -5,775 | -5,946 | -6,116 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1 | 1 | 1 | 1 | 1 |
| - Cost |
|
|
43 | 43 | 43 | 43 | 43 |
| - Accumulated depreciation |
|
|
-42 | -42 | -42 | -42 | -42 |
| III. Real Estate Investments |
|
|
57,422 | 56,410 | 55,195 | 53,980 | 52,765 |
| - Cost |
|
|
152,764 | 152,957 | 152,957 | 152,957 | 152,957 |
| - Accumulated depreciation |
|
|
-95,342 | -96,547 | -97,762 | -98,977 | -100,193 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
170,307 | 168,860 | 168,998 | 168,338 | 167,991 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
160,807 | 159,360 | 159,498 | 158,838 | 158,491 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
9,500 | 9,500 | 9,500 | 9,500 | 9,500 |
| V. Total other long-term assets |
|
|
5,080 | 7,100 | 7,007 | 7,889 | 7,711 |
| 1. Long-term prepaid expenses |
|
|
5,080 | 7,100 | 7,007 | 7,889 | 7,711 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
743,717 | 746,855 | 741,556 | 747,657 | 736,477 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
30,277 | 45,290 | 26,831 | 22,623 | 24,901 |
| I. Current liabilities |
|
|
26,848 | 42,072 | 23,605 | 19,409 | 21,790 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
675 | 1,213 | 776 | 837 | 1,045 |
| 4. Advances from customers |
|
|
685 | 1 | 273 | | 18 |
| 5. Taxes and other payables to the State Budget |
|
|
11,114 | 4,906 | 3,838 | 4,224 | 7,854 |
| 6. Payables to employees |
|
|
1,549 | 2,697 | 1,471 | 1,521 | 1,701 |
| 7. Short-term accrued expenses |
|
|
1,803 | 1,606 | 797 | 58 | 1,306 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 1,455 | 1,455 | 36 |
| 11. Other short-term payables |
|
|
2,492 | 23,569 | 7,977 | 4,347 | 2,976 |
| 12. Provision for short term payables |
|
|
449 | | | 568 | 485 |
| 13. Bonus and welfare fund |
|
|
8,080 | 8,080 | 7,018 | 6,399 | 6,369 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,430 | 3,218 | 3,227 | 3,214 | 3,111 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,849 | 2,639 | 2,649 | 2,638 | 2,537 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
296 | 296 | 296 | 296 | 296 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
285 | 283 | 281 | 279 | 277 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
713,440 | 701,565 | 714,724 | 725,034 | 711,577 |
| I. ShareHolder's equity |
|
|
713,440 | 701,565 | 714,724 | 725,034 | 711,577 |
| 1. Owner's investment capital |
|
|
206,857 | 206,857 | 206,857 | 206,857 | 206,857 |
| 2. Share capital surplus |
|
|
46 | 46 | 46 | 46 | 46 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,136 | 54,136 | 54,136 | 56,779 | 56,779 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
10,236 | 10,236 | 10,236 | 10,236 | 10,236 |
| 11. After tax undistributed profit |
|
|
442,165 | 430,290 | 443,449 | 451,117 | 437,659 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
394,050 | 392,358 | 430,250 | 427,269 | 406,465 |
| - Profit after tax undistributed this period |
|
|
48,116 | 37,933 | 13,200 | 23,848 | 31,195 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
743,717 | 746,855 | 741,556 | 747,657 | 736,477 |
There is no report.
|
|