|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
511,529 | 507,570 | 514,835 | 505,566 | 512,611 |
 | I. Cash and cash equivalents |
|
|
6,701 | 7,462 | 2,249 | 1,919 | 2,470 |
 | 1. Cash |
|
|
3,220 | 7,462 | 2,249 | 1,919 | 890 |
 | 2. Cash equivalents |
|
|
3,481 | | | | 1,580 |
 | II. Short-term financial investments |
|
|
455,112 | 445,043 | 451,018 | 433,922 | 431,353 |
 | 1. Trading securities |
|
|
83,353 | 79,822 | 92,822 | 57,662 | 96,012 |
 | 2. Provision for diminution in value of trading securities |
|
|
-8,875 | -5,226 | -4,965 | -5,802 | -9,915 |
 | 3. Investments holding until maturity |
|
|
380,634 | 370,448 | 363,160 | 382,062 | 345,256 |
 | III. Short-term receivables |
|
|
48,478 | 53,836 | 58,262 | 67,448 | 76,592 |
 | 1. Short-term receivables of customers |
|
|
38,213 | 45,603 | 50,136 | 59,513 | 68,882 |
 | 2. Prepayments to suppliers |
|
|
26 | | | 29 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,239 | 8,232 | 8,126 | 7,906 | 7,710 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
917 | 934 | 3,140 | 1,922 | 1,905 |
 | 1. Inventories |
|
|
917 | 934 | 3,140 | 1,922 | 1,905 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
321 | 295 | 167 | 354 | 291 |
 | 1. Short-term prepaid expenses |
|
|
321 | 295 | 167 | 354 | 291 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
235,326 | 233,985 | 232,822 | 230,911 | 223,007 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,956 | 2,786 | 2,615 | 2,445 | 2,274 |
 | 1. Tangible fixed assets |
|
|
2,955 | 2,784 | 2,614 | 2,443 | 2,273 |
 | - Cost |
|
|
8,560 | 8,560 | 8,560 | 8,560 | 8,560 |
 | - Accumulated depreciation |
|
|
-5,605 | -5,775 | -5,946 | -6,116 | -6,287 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1 | 1 | 1 | 1 | 1 |
 | - Cost |
|
|
43 | 43 | 43 | 43 | 43 |
 | - Accumulated depreciation |
|
|
-42 | -42 | -42 | -42 | -42 |
 | III. Real Estate Investments |
|
|
56,410 | 55,195 | 53,980 | 52,765 | 54,319 |
 | - Cost |
|
|
152,957 | 152,957 | 152,957 | 152,957 | 155,757 |
 | - Accumulated depreciation |
|
|
-96,547 | -97,762 | -98,977 | -100,193 | -101,438 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
168,860 | 168,998 | 168,338 | 167,991 | 158,901 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
159,360 | 159,498 | 158,838 | 158,491 | 158,901 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
9,500 | 9,500 | 9,500 | 9,500 | |
 | V. Total other long-term assets |
|
|
7,100 | 7,007 | 7,889 | 7,711 | 7,513 |
 | 1. Long-term prepaid expenses |
|
|
7,100 | 7,007 | 7,889 | 7,711 | 7,513 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
746,855 | 741,556 | 747,657 | 736,477 | 735,618 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
45,290 | 26,831 | 22,623 | 24,901 | 39,568 |
 | I. Current liabilities |
|
|
42,072 | 23,605 | 19,409 | 21,790 | 36,735 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,213 | 776 | 837 | 1,045 | 714 |
 | 4. Advances from customers |
|
|
1 | 273 | | 18 | 168 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,906 | 3,838 | 4,224 | 7,854 | 3,899 |
 | 6. Payables to employees |
|
|
2,697 | 1,471 | 1,521 | 1,701 | 2,785 |
 | 7. Short-term accrued expenses |
|
|
1,606 | 797 | 58 | 1,306 | 1,002 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,455 | 1,455 | 36 | 2,182 |
 | 11. Other short-term payables |
|
|
23,569 | 7,977 | 4,347 | 2,976 | 19,010 |
 | 12. Provision for short term payables |
|
|
| | 568 | 485 | 626 |
 | 13. Bonus and welfare fund |
|
|
8,080 | 7,018 | 6,399 | 6,369 | 6,349 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,218 | 3,227 | 3,214 | 3,111 | 2,833 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,639 | 2,649 | 2,638 | 2,537 | 2,537 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
296 | 296 | 296 | 296 | 296 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
283 | 281 | 279 | 277 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
701,565 | 714,724 | 725,034 | 711,577 | 696,049 |
 | I. ShareHolder's equity |
|
|
701,565 | 714,724 | 725,034 | 711,577 | 696,049 |
 | 1. Owner's investment capital |
|
|
206,857 | 206,857 | 206,857 | 206,857 | 206,857 |
 | 2. Share capital surplus |
|
|
46 | 46 | 46 | 46 | 46 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
54,136 | 54,136 | 56,779 | 56,779 | 56,779 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,236 | 10,236 | 10,236 | 10,236 | 10,236 |
 | 11. After tax undistributed profit |
|
|
430,290 | 443,449 | 451,117 | 437,659 | 422,132 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
392,358 | 430,250 | 427,269 | 406,465 | 406,465 |
 | - Profit after tax undistributed this period |
|
|
37,933 | 13,200 | 23,848 | 31,195 | 15,667 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
746,855 | 741,556 | 747,657 | 736,477 | 735,618 |
There is no report.
|
|