|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
280,133 | 181,235 | 153,050 | 158,539 | 165,340 |
 | I. Cash and cash equivalents |
|
|
16,597 | 12,058 | 11,748 | 98 | 15,562 |
 | 1. Cash |
|
|
16,597 | 12,058 | 11,748 | 98 | 15,562 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
253,308 | 153,209 | 132,562 | 134,621 | 114,522 |
 | 1. Short-term receivables of customers |
|
|
42,609 | 39,236 | 48,378 | 35,696 | 36,229 |
 | 2. Prepayments to suppliers |
|
|
44,027 | 59,775 | 56,716 | 40,731 | 31,195 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,000 | 4,817 | 4,817 | 35,656 | 33,457 |
 | 6. Other short-term receivables |
|
|
161,673 | 49,382 | 22,651 | 22,538 | 13,642 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,128 | 8,238 | | 14,648 | 26,951 |
 | 1. Inventories |
|
|
2,128 | 8,238 | | 14,648 | 26,951 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,101 | 7,729 | 8,741 | 9,172 | 8,304 |
 | 1. Short-term prepaid expenses |
|
|
381 | 60 | 936 | 828 | 8 |
 | 2. Deductible VAT |
|
|
| 3 | 191 | 782 | 787 |
 | 3. Taxes and the State Receivables |
|
|
7,720 | 7,667 | 7,614 | 7,561 | 7,508 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
172,004 | 296,542 | 299,033 | 304,480 | 304,228 |
 | I. Long-term receivables |
|
|
45,000 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
45,000 | | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
778 | 692 | 609 | 527 | 444 |
 | 1. Tangible fixed assets |
|
|
778 | 692 | 609 | 527 | 444 |
 | - Cost |
|
|
12,707 | 12,707 | 12,707 | 12,707 | 12,707 |
 | - Accumulated depreciation |
|
|
-11,929 | -12,015 | -12,098 | -12,180 | -12,263 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
28,685 | 28,121 | 31,988 | 31,295 | 36,878 |
 | - Cost |
|
|
42,872 | 42,872 | 47,360 | 47,360 | 53,794 |
 | - Accumulated depreciation |
|
|
-14,187 | -14,752 | -15,372 | -16,065 | -16,916 |
 | IV. Long-term assets in progress |
|
|
39 | 186 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
39 | 186 | | | |
 | IV. Long-term financial investments |
|
|
87,544 | 256,750 | 256,750 | 256,750 | 256,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 3. Other investments in equity instruments |
|
|
27,544 | 196,750 | 196,750 | 196,750 | 196,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,957 | 10,794 | 9,685 | 15,908 | 10,155 |
 | 1. Long-term prepaid expenses |
|
|
9,957 | 10,794 | 9,685 | 15,908 | 10,155 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
452,137 | 477,777 | 452,083 | 463,019 | 469,567 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
115,516 | 135,156 | 110,684 | 121,597 | 129,888 |
 | I. Current liabilities |
|
|
115,516 | 135,156 | 110,684 | 76,781 | 129,888 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
58,392 | 79,266 | 52,775 | | 62,921 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,189 | 40,353 | 39,255 | 59,700 | 48,181 |
 | 4. Advances from customers |
|
|
2,982 | 2,874 | 4,351 | 3,497 | 3,152 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,238 | 7,515 | 7,294 | 7,251 | 6,964 |
 | 6. Payables to employees |
|
|
161 | 163 | 253 | 393 | |
 | 7. Short-term accrued expenses |
|
|
1,736 | 495 | 1,931 | 1,972 | 4,671 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 539 | 837 | | |
 | 11. Other short-term payables |
|
|
2,817 | 3,950 | 3,987 | 3,968 | 3,999 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 44,817 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
336,621 | 342,621 | 341,399 | 341,422 | 339,679 |
 | I. ShareHolder's equity |
|
|
336,621 | 342,621 | 341,399 | 341,422 | 339,679 |
 | 1. Owner's investment capital |
|
|
314,342 | 314,342 | 314,342 | 314,342 | 314,342 |
 | 2. Share capital surplus |
|
|
8,416 | 8,416 | 8,416 | 8,416 | 8,416 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,863 | 19,863 | 18,641 | 18,663 | 16,920 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,565 | 13,565 | 13,565 | | 17,410 |
 | - Profit after tax undistributed this period |
|
|
298 | 6,298 | 5,076 | | -490 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
452,137 | 477,777 | 452,083 | 463,019 | 469,567 |
There is no report.
|
|