|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,682 | 17,123 | 33,356 | 14,991 | 14,323 |
 | I. Cash and cash equivalents |
|
|
214 | 511 | 60 | 275 | 271 |
 | 1. Cash |
|
|
214 | 511 | 60 | 275 | 271 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
794 | 769 | 636 | 378 | 277 |
 | 1. Short-term receivables of customers |
|
|
573 | 573 | 573 | 55 | 55 |
 | 2. Prepayments to suppliers |
|
|
93 | 22 | 61 | 46 | 22 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
128 | 175 | 2 | 277 | 201 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
19,843 | 15,339 | 30,885 | 13,894 | 13,286 |
 | 1. Inventories |
|
|
20,130 | 15,339 | 30,885 | 13,894 | 13,286 |
 | 2. Provision for decline in value of inventories |
|
|
-287 | | | | |
 | V. Other current assets |
|
|
832 | 504 | 1,775 | 444 | 489 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
832 | 504 | 1,775 | 444 | 489 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,151 | 22,108 | 21,073 | 20,156 | 19,124 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,151 | 22,108 | 21,073 | 20,156 | 19,124 |
 | 1. Tangible fixed assets |
|
|
23,151 | 22,108 | 21,073 | 20,156 | 19,124 |
 | - Cost |
|
|
79,518 | 79,518 | 79,518 | 79,636 | 79,636 |
 | - Accumulated depreciation |
|
|
-56,366 | -57,410 | -58,444 | -59,480 | -60,512 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
44,833 | 39,231 | 54,430 | 35,147 | 33,446 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
80,497 | 81,151 | 100,260 | 85,003 | 88,193 |
 | I. Current liabilities |
|
|
50,172 | 50,254 | 67,264 | 52,108 | 53,976 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,290 | 23,416 | 23,249 | 23,069 | 17,119 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,326 | 2,605 | 18,367 | 3,242 | 14,265 |
 | 4. Advances from customers |
|
|
4,042 | 2,267 | 2,921 | 3,023 | 401 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 9 | | 10 | |
 | 6. Payables to employees |
|
|
82 | 161 | 94 | 151 | 96 |
 | 7. Short-term accrued expenses |
|
|
20,123 | 21,769 | 22,257 | 22,588 | 21,800 |
 | 8. Short-term intercompany payables |
|
|
309 | | 376 | | 295 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 26 | | 26 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,326 | 30,897 | 32,996 | 32,894 | 34,217 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,326 | 30,897 | 32,996 | 32,894 | 34,217 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-35,664 | -41,920 | -45,830 | -49,855 | -54,747 |
 | I. ShareHolder's equity |
|
|
-35,664 | -41,920 | -45,830 | -49,855 | -54,747 |
 | 1. Owner's investment capital |
|
|
293,886 | 293,886 | 293,886 | 293,886 | 293,886 |
 | 2. Share capital surplus |
|
|
783 | 783 | 783 | 783 | 783 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-330,334 | -336,589 | -340,500 | -344,525 | -349,416 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-326,303 | -326,303 | -326,303 | -326,303 | -345,848 |
 | - Profit after tax undistributed this period |
|
|
-4,030 | -10,286 | -14,196 | -18,221 | -3,568 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
44,833 | 39,231 | 54,430 | 35,147 | 33,446 |
There is no report.
|
|