|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
39,772 | 32,006 | 34,908 | 34,422 | 33,225 |
| I. Cash and cash equivalents |
|
|
5,304 | 2,500 | 3,994 | 7,581 | 4,558 |
| 1. Cash |
|
|
5,304 | 2,500 | 3,994 | 7,581 | 4,558 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
15,454 | 15,418 | 17,756 | 13,852 | 12,054 |
| 1. Short-term receivables of customers |
|
|
9,818 | 11,320 | 13,514 | 11,791 | 12,948 |
| 2. Prepayments to suppliers |
|
|
334 | 186 | 548 | 696 | 239 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,040 | 4,618 | 4,480 | 3,994 | 2,549 |
| 7. Provision for doubtful short-term receivables |
|
|
-738 | -706 | -785 | -2,628 | -3,682 |
| IV. Inventories |
|
|
15,480 | 13,214 | 12,503 | 12,349 | 15,243 |
| 1. Inventories |
|
|
15,480 | 13,214 | 12,503 | 12,349 | 15,243 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,533 | 873 | 654 | 640 | 1,370 |
| 1. Short-term prepaid expenses |
|
|
3,533 | 873 | 654 | 640 | 909 |
| 2. Deductible VAT |
|
|
| | | | 15 |
| 3. Taxes and the State Receivables |
|
|
| | | | 446 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,506 | 7,514 | 6,814 | 3,647 | 3,325 |
| I. Long-term receivables |
|
|
| 5 | 5 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 5 | 5 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,632 | 4,701 | 3,850 | 3,093 | 2,550 |
| 1. Tangible fixed assets |
|
|
5,632 | 4,701 | 3,850 | 3,093 | 2,550 |
| - Cost |
|
|
27,790 | 27,790 | 27,790 | 27,790 | 26,769 |
| - Accumulated depreciation |
|
|
-22,159 | -23,089 | -23,941 | -24,698 | -24,219 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
399 | 399 | 399 | 399 | 399 |
| - Accumulated depreciation |
|
|
-399 | -399 | -399 | -399 | -399 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
875 | 2,808 | 2,960 | 555 | 776 |
| 1. Long-term prepaid expenses |
|
|
875 | 2,808 | 2,960 | 555 | 776 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
46,278 | 39,519 | 41,722 | 38,070 | 36,551 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
20,991 | 14,814 | 16,577 | 9,815 | 10,937 |
| I. Current liabilities |
|
|
20,991 | 14,814 | 16,577 | 9,815 | 10,937 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
10,880 | 7,900 | 7,445 | 2,840 | 3,500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,586 | 1,832 | 3,005 | 2,661 | 3,141 |
| 4. Advances from customers |
|
|
89 | | | | 409 |
| 5. Taxes and other payables to the State Budget |
|
|
593 | 147 | 244 | 462 | 26 |
| 6. Payables to employees |
|
|
2,271 | 1,236 | 1,940 | 3,639 | 2,839 |
| 7. Short-term accrued expenses |
|
|
16 | | 155 | | 23 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,557 | 3,699 | 3,787 | 199 | 82 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | 14 | 918 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
25,288 | 24,705 | 25,145 | 28,255 | 25,613 |
| I. ShareHolder's equity |
|
|
25,288 | 24,705 | 25,145 | 28,255 | 25,613 |
| 1. Owner's investment capital |
|
|
22,000 | 22,000 | 22,000 | 22,000 | 22,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,295 | 2,295 | 2,295 | 2,295 | 2,295 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
993 | 411 | 850 | 3,960 | 1,319 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| 411 | 850 | 3,960 | 1,319 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
46,278 | 39,519 | 41,722 | 38,070 | 36,551 |
There is no report.
|
|