|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
414,376 | 348,233 | 361,215 | 359,392 | 366,739 |
 | I. Cash and cash equivalents |
|
|
984 | 790 | 9,388 | 8,734 | 4,035 |
 | 1. Cash |
|
|
984 | 790 | 9,388 | 8,734 | 4,035 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | III. Short-term receivables |
|
|
276,302 | 206,376 | 202,144 | 198,215 | 202,469 |
 | 1. Short-term receivables of customers |
|
|
393,330 | 397,391 | 393,918 | 389,629 | 391,585 |
 | 2. Prepayments to suppliers |
|
|
219,184 | 219,593 | 218,593 | 219,232 | 221,504 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
55,097 | 55,082 | 55,324 | 55,044 | 55,071 |
 | 7. Provision for doubtful short-term receivables |
|
|
-391,309 | -465,691 | -465,691 | -465,691 | -465,691 |
 | IV. Inventories |
|
|
132,781 | 137,164 | 146,842 | 149,990 | 157,352 |
 | 1. Inventories |
|
|
132,781 | 137,164 | 146,842 | 149,990 | 157,352 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,809 | 2,404 | 1,342 | 953 | 1,384 |
 | 1. Short-term prepaid expenses |
|
|
1,941 | 1,946 | 1,031 | 692 | 1,144 |
 | 2. Deductible VAT |
|
|
868 | 398 | 311 | 261 | 240 |
 | 3. Taxes and the State Receivables |
|
|
| 61 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
349,598 | 321,968 | 298,846 | 280,045 | 267,346 |
 | I. Long-term receivables |
|
|
56,202 | 41,326 | 30,633 | 24,166 | 23,213 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
56,202 | 41,326 | 30,633 | 24,166 | 23,213 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
226,547 | 214,453 | 201,386 | 189,568 | 177,754 |
 | 1. Tangible fixed assets |
|
|
224,018 | 212,154 | 199,317 | 187,729 | 176,144 |
 | - Cost |
|
|
1,011,821 | 1,011,821 | 1,010,421 | 1,010,421 | 1,010,421 |
 | - Accumulated depreciation |
|
|
-787,803 | -799,667 | -811,105 | -822,692 | -834,277 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,529 | 2,299 | 2,069 | 1,839 | 1,609 |
 | - Cost |
|
|
7,945 | 7,945 | 7,945 | 7,945 | 7,945 |
 | - Accumulated depreciation |
|
|
-5,416 | -5,646 | -5,876 | -6,106 | -6,336 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
64,049 | 64,049 | 64,049 | 64,049 | 64,098 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
64,049 | 64,049 | 64,049 | 64,049 | 64,098 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,800 | 2,139 | 2,778 | 2,262 | 2,281 |
 | 1. Long-term prepaid expenses |
|
|
2,800 | 2,139 | 2,778 | 2,262 | 2,281 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
763,974 | 670,201 | 660,061 | 639,437 | 634,085 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,513,622 | 1,428,960 | 1,448,916 | 1,473,678 | 1,507,450 |
 | I. Current liabilities |
|
|
1,489,395 | 1,408,733 | 1,428,689 | 1,461,450 | 1,506,927 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
782,936 | 785,671 | 780,514 | 785,272 | 794,009 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,997 | 49,447 | 49,968 | 49,042 | 53,258 |
 | 4. Advances from customers |
|
|
15,098 | 13,069 | 12,792 | 13,204 | 22,885 |
 | 5. Taxes and other payables to the State Budget |
|
|
524 | 525 | 275 | 22 | 857 |
 | 6. Payables to employees |
|
|
3,181 | 2,903 | 2,921 | 3,064 | 3,088 |
 | 7. Short-term accrued expenses |
|
|
617,587 | 535,996 | 553,667 | 582,577 | 605,047 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 53 | 526 | 57 |
 | 11. Other short-term payables |
|
|
20,948 | 20,998 | 28,375 | 27,621 | 27,603 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
123 | 123 | 123 | 123 | 123 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,227 | 20,227 | 20,227 | 12,227 | 523 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
16,523 | 12,523 | 12,523 | 4,523 | 523 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,705 | 7,705 | 7,705 | 7,705 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-749,648 | -758,759 | -788,855 | -834,241 | -873,365 |
 | I. ShareHolder's equity |
|
|
-749,648 | -758,759 | -788,855 | -834,241 | -873,365 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,143 | 9,143 | 9,143 | 9,143 | 9,143 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,258,791 | -1,267,902 | -1,297,998 | -1,343,384 | -1,382,508 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,216,095 | -1,216,095 | -1,267,841 | -1,297,998 | -1,343,384 |
 | - Profit after tax undistributed this period |
|
|
-42,696 | -51,807 | -30,157 | -45,386 | -39,124 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
763,974 | 670,201 | 660,061 | 639,437 | 634,085 |
There is no report.
|
|