|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
508,999 | 414,376 | 348,233 | 361,215 | 359,392 |
 | I. Cash and cash equivalents |
|
|
1,087 | 984 | 790 | 9,388 | 8,734 |
 | 1. Cash |
|
|
1,087 | 984 | 790 | 9,388 | 8,734 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | III. Short-term receivables |
|
|
378,316 | 276,302 | 206,376 | 202,144 | 198,215 |
 | 1. Short-term receivables of customers |
|
|
394,384 | 393,330 | 397,391 | 393,918 | 389,629 |
 | 2. Prepayments to suppliers |
|
|
220,164 | 219,184 | 219,593 | 218,593 | 219,232 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
54,940 | 55,097 | 55,082 | 55,324 | 55,044 |
 | 7. Provision for doubtful short-term receivables |
|
|
-291,172 | -391,309 | -465,691 | -465,691 | -465,691 |
 | IV. Inventories |
|
|
124,060 | 132,781 | 137,164 | 146,842 | 149,990 |
 | 1. Inventories |
|
|
124,060 | 132,781 | 137,164 | 146,842 | 149,990 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,036 | 2,809 | 2,404 | 1,342 | 953 |
 | 1. Short-term prepaid expenses |
|
|
1,948 | 1,941 | 1,946 | 1,031 | 692 |
 | 2. Deductible VAT |
|
|
2,088 | 868 | 398 | 311 | 261 |
 | 3. Taxes and the State Receivables |
|
|
| | 61 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
373,883 | 349,598 | 321,968 | 298,846 | 280,045 |
 | I. Long-term receivables |
|
|
68,143 | 56,202 | 41,326 | 30,633 | 24,166 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
68,143 | 56,202 | 41,326 | 30,633 | 24,166 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
238,698 | 226,547 | 214,453 | 201,386 | 189,568 |
 | 1. Tangible fixed assets |
|
|
235,939 | 224,018 | 212,154 | 199,317 | 187,729 |
 | - Cost |
|
|
1,011,821 | 1,011,821 | 1,011,821 | 1,010,421 | 1,010,421 |
 | - Accumulated depreciation |
|
|
-775,882 | -787,803 | -799,667 | -811,105 | -822,692 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,759 | 2,529 | 2,299 | 2,069 | 1,839 |
 | - Cost |
|
|
7,945 | 7,945 | 7,945 | 7,945 | 7,945 |
 | - Accumulated depreciation |
|
|
-5,186 | -5,416 | -5,646 | -5,876 | -6,106 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
64,049 | 64,049 | 64,049 | 64,049 | 64,049 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
64,049 | 64,049 | 64,049 | 64,049 | 64,049 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,993 | 2,800 | 2,139 | 2,778 | 2,262 |
 | 1. Long-term prepaid expenses |
|
|
2,993 | 2,800 | 2,139 | 2,778 | 2,262 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
882,882 | 763,974 | 670,201 | 660,061 | 639,437 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,489,789 | 1,513,622 | 1,428,960 | 1,448,916 | 1,473,678 |
 | I. Current liabilities |
|
|
1,461,562 | 1,489,395 | 1,408,733 | 1,428,689 | 1,461,450 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
779,489 | 782,936 | 785,671 | 780,514 | 785,272 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,734 | 48,997 | 49,447 | 49,968 | 49,042 |
 | 4. Advances from customers |
|
|
10,498 | 15,098 | 13,069 | 12,792 | 13,204 |
 | 5. Taxes and other payables to the State Budget |
|
|
28 | 524 | 525 | 275 | 22 |
 | 6. Payables to employees |
|
|
6,103 | 3,181 | 2,903 | 2,921 | 3,064 |
 | 7. Short-term accrued expenses |
|
|
595,021 | 617,587 | 535,996 | 553,667 | 582,577 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
625 | | | 53 | 526 |
 | 11. Other short-term payables |
|
|
20,940 | 20,948 | 20,998 | 28,375 | 27,621 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
123 | 123 | 123 | 123 | 123 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
28,227 | 24,227 | 20,227 | 20,227 | 12,227 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
20,523 | 16,523 | 12,523 | 12,523 | 4,523 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,705 | 7,705 | 7,705 | 7,705 | 7,705 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-606,907 | -749,648 | -758,759 | -788,855 | -834,241 |
 | I. ShareHolder's equity |
|
|
-606,907 | -749,648 | -758,759 | -788,855 | -834,241 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,143 | 9,143 | 9,143 | 9,143 | 9,143 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,116,050 | -1,258,791 | -1,267,902 | -1,297,998 | -1,343,384 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,068,379 | -1,216,095 | -1,216,095 | -1,267,841 | -1,297,998 |
 | - Profit after tax undistributed this period |
|
|
-47,671 | -42,696 | -51,807 | -30,157 | -45,386 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
882,882 | 763,974 | 670,201 | 660,061 | 639,437 |
There is no report.
|
|