|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
33,132 | 29,346 | 31,518 | 34,457 | 34,447 |
| I. Cash and cash equivalents |
|
|
2,098 | 1,174 | 1,074 | 741 | 371 |
| 1. Cash |
|
|
2,098 | 1,174 | 1,074 | 741 | 371 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
22,700 | 22,700 | 24,500 | 28,000 | 31,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
22,700 | 22,700 | 24,500 | 28,000 | 31,000 |
| III. Short-term receivables |
|
|
3,978 | 3,703 | 2,926 | 3,201 | 2,845 |
| 1. Short-term receivables of customers |
|
|
3,153 | 3,229 | 2,603 | 2,849 | 2,610 |
| 2. Prepayments to suppliers |
|
|
| | 1,051 | 1,192 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,293 | 1,202 | | | 1,559 |
| 7. Provision for doubtful short-term receivables |
|
|
-467 | -728 | -728 | -840 | -1,324 |
| IV. Inventories |
|
|
3,809 | 1,363 | 2,954 | 2,429 | 220 |
| 1. Inventories |
|
|
3,809 | 1,363 | 2,954 | 2,429 | 220 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
547 | 406 | 63 | 86 | 12 |
| 1. Short-term prepaid expenses |
|
|
| | | 24 | |
| 2. Deductible VAT |
|
|
535 | 394 | 63 | 62 | |
| 3. Taxes and the State Receivables |
|
|
12 | 12 | | | 12 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
28,593 | 26,939 | 25,885 | 23,898 | 22,010 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,753 | 25,931 | 24,892 | 23,036 | 21,253 |
| 1. Tangible fixed assets |
|
|
27,753 | 25,931 | 24,892 | 23,036 | 21,253 |
| - Cost |
|
|
55,463 | 55,463 | 55,068 | 55,068 | 55,068 |
| - Accumulated depreciation |
|
|
-27,710 | -29,532 | -30,176 | -32,032 | -33,816 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
266 | 266 | 266 | 266 | 266 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
266 | 266 | 266 | 266 | 266 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
574 | 742 | 727 | 596 | 492 |
| 1. Long-term prepaid expenses |
|
|
574 | 742 | 727 | 596 | 492 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
61,725 | 56,286 | 57,403 | 58,355 | 56,457 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,355 | 2,235 | 2,550 | 2,796 | 1,729 |
| I. Current liabilities |
|
|
4,061 | 1,915 | 2,169 | 2,416 | 1,143 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
835 | 556 | 345 | 883 | 119 |
| 4. Advances from customers |
|
|
1,241 | 27 | 276 | 6 | 3 |
| 5. Taxes and other payables to the State Budget |
|
|
70 | 62 | 207 | 304 | 196 |
| 6. Payables to employees |
|
|
797 | 493 | 674 | 691 | 379 |
| 7. Short-term accrued expenses |
|
|
33 | 38 | 38 | 37 | 25 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
448 | 531 | 492 | 385 | 336 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
636 | 208 | 138 | 111 | 85 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
294 | 320 | 380 | 380 | 586 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
294 | 320 | 380 | 380 | 586 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
57,369 | 54,051 | 54,853 | 55,559 | 54,728 |
| I. ShareHolder's equity |
|
|
57,369 | 54,051 | 54,853 | 55,559 | 54,728 |
| 1. Owner's investment capital |
|
|
56,250 | 56,250 | 56,250 | 56,250 | 56,250 |
| 2. Share capital surplus |
|
|
-83 | -83 | -83 | -83 | -83 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
36 | 36 | 36 | 36 | 36 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,194 | 3,194 | 3,194 | 3,194 | 3,194 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-2,028 | -5,346 | -4,544 | -3,838 | -4,669 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,052 | -2,028 | -5,346 | -4,544 | -3,838 |
| - Profit after tax undistributed this period |
|
|
-975 | -3,318 | 802 | 706 | -831 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
61,725 | 56,286 | 57,403 | 58,355 | 56,457 |
There is no report.
|
|