|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,346 | 31,518 | 34,457 | 34,447 | 37,042 |
 | I. Cash and cash equivalents |
|
|
1,174 | 1,074 | 741 | 371 | 355 |
 | 1. Cash |
|
|
1,174 | 1,074 | 741 | 371 | 355 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
22,700 | 24,500 | 28,000 | 31,000 | 34,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,700 | 24,500 | 28,000 | 31,000 | 34,500 |
 | III. Short-term receivables |
|
|
3,703 | 2,926 | 3,201 | 2,845 | 1,955 |
 | 1. Short-term receivables of customers |
|
|
3,229 | 2,603 | 2,849 | 2,610 | 2,381 |
 | 2. Prepayments to suppliers |
|
|
| 1,051 | 1,192 | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,202 | | | 1,559 | 1,098 |
 | 7. Provision for doubtful short-term receivables |
|
|
-728 | -728 | -840 | -1,324 | -1,524 |
 | IV. Inventories |
|
|
1,363 | 2,954 | 2,429 | 220 | 220 |
 | 1. Inventories |
|
|
1,363 | 2,954 | 2,429 | 220 | 220 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
406 | 63 | 86 | 12 | 12 |
 | 1. Short-term prepaid expenses |
|
|
| | 24 | | |
 | 2. Deductible VAT |
|
|
394 | 63 | 62 | | |
 | 3. Taxes and the State Receivables |
|
|
12 | | | 12 | 12 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,939 | 25,885 | 23,898 | 22,010 | 20,724 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,931 | 24,892 | 23,036 | 21,253 | 1,719 |
 | 1. Tangible fixed assets |
|
|
25,931 | 24,892 | 23,036 | 21,253 | 1,719 |
 | - Cost |
|
|
55,463 | 55,068 | 55,068 | 55,068 | 20,462 |
 | - Accumulated depreciation |
|
|
-29,532 | -30,176 | -32,032 | -33,816 | -18,742 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | 18,181 |
 | - Cost |
|
|
| | | | 34,607 |
 | - Accumulated depreciation |
|
|
| | | | -16,425 |
 | IV. Long-term assets in progress |
|
|
266 | 266 | 266 | 266 | 266 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
266 | 266 | 266 | 266 | 266 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
742 | 727 | 596 | 492 | 557 |
 | 1. Long-term prepaid expenses |
|
|
742 | 727 | 596 | 492 | 557 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
56,286 | 57,403 | 58,355 | 56,457 | 57,766 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,235 | 2,550 | 2,796 | 1,729 | 1,735 |
 | I. Current liabilities |
|
|
1,915 | 2,169 | 2,416 | 1,143 | 1,105 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
556 | 345 | 883 | 119 | 119 |
 | 4. Advances from customers |
|
|
27 | 276 | 6 | 3 | 12 |
 | 5. Taxes and other payables to the State Budget |
|
|
62 | 207 | 304 | 196 | 198 |
 | 6. Payables to employees |
|
|
493 | 674 | 691 | 379 | 384 |
 | 7. Short-term accrued expenses |
|
|
38 | 38 | 37 | 25 | 26 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
531 | 492 | 385 | 336 | 328 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
208 | 138 | 111 | 85 | 38 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
320 | 380 | 380 | 586 | 630 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
320 | 380 | 380 | 586 | 630 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
54,051 | 54,853 | 55,559 | 54,728 | 56,031 |
 | I. ShareHolder's equity |
|
|
54,051 | 54,853 | 55,559 | 54,728 | 56,031 |
 | 1. Owner's investment capital |
|
|
56,250 | 56,250 | 56,250 | 56,250 | 56,250 |
 | 2. Share capital surplus |
|
|
-83 | -83 | -83 | -83 | -83 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
36 | 36 | 36 | 36 | 36 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,194 | 3,194 | 3,194 | 3,194 | 3,194 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-5,346 | -4,544 | -3,838 | -4,669 | -3,366 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,028 | -5,346 | -4,544 | -3,838 | -4,669 |
 | - Profit after tax undistributed this period |
|
|
-3,318 | 802 | 706 | -831 | 1,303 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
56,286 | 57,403 | 58,355 | 56,457 | 57,766 |
There is no report.
|
|