|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,672,526 | 1,332,268 | 1,310,220 | 1,624,996 | 1,738,154 |
| I. Cash and cash equivalents |
|
|
65,356 | 47,027 | 34,001 | 57,618 | 111,661 |
| 1. Cash |
|
|
62,356 | 47,027 | 34,001 | 57,618 | 99,661 |
| 2. Cash equivalents |
|
|
3,000 | | | | 12,000 |
| II. Short-term financial investments |
|
|
460,260 | 435,032 | 402,702 | 419,762 | 476,482 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
460,260 | 435,032 | 402,702 | 419,762 | 476,482 |
| III. Short-term receivables |
|
|
318,773 | 149,061 | 136,446 | 241,831 | 299,948 |
| 1. Short-term receivables of customers |
|
|
261,573 | 113,088 | 88,878 | 139,826 | 247,811 |
| 2. Prepayments to suppliers |
|
|
48,672 | 35,944 | 38,160 | 40,412 | 40,498 |
| 3. Short-term intercompany receivables |
|
|
5,681 | | 5,615 | 58,561 | 8,226 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,977 | 159 | 3,923 | 3,162 | 3,543 |
| 7. Provision for doubtful short-term receivables |
|
|
-129 | -129 | -129 | -129 | -129 |
| IV. Inventories |
|
|
826,404 | 697,432 | 735,228 | 902,214 | 848,644 |
| 1. Inventories |
|
|
826,404 | 697,432 | 735,228 | 902,214 | 848,644 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,733 | 3,717 | 1,844 | 3,572 | 1,419 |
| 1. Short-term prepaid expenses |
|
|
1,733 | 3,717 | 1,844 | 3,572 | 1,419 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,296 | 87,149 | 78,316 | 79,083 | 75,342 |
| I. Long-term receivables |
|
|
26,043 | 27,065 | 29,068 | 31,979 | 30,936 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
26,043 | 27,065 | 29,068 | 31,979 | 30,936 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
45,370 | 44,779 | 47,348 | 45,284 | 42,755 |
| 1. Tangible fixed assets |
|
|
35,498 | 34,931 | 37,520 | 35,476 | 32,966 |
| - Cost |
|
|
146,996 | 149,706 | 150,295 | 151,446 | 151,067 |
| - Accumulated depreciation |
|
|
-111,498 | -114,774 | -112,776 | -115,970 | -118,102 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9,872 | 9,848 | 9,828 | 9,809 | 9,789 |
| - Cost |
|
|
13,464 | 13,464 | 13,464 | 13,464 | 13,464 |
| - Accumulated depreciation |
|
|
-3,591 | -3,616 | -3,635 | -3,655 | -3,674 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| 13,500 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 13,500 | | | |
| V. Total other long-term assets |
|
|
882 | 1,804 | 1,900 | 1,820 | 1,651 |
| 1. Long-term prepaid expenses |
|
|
| 1,112 | 1,181 | 1,066 | 951 |
| 2. Deferred income tax assets |
|
|
882 | 693 | 719 | 753 | 700 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,744,822 | 1,419,417 | 1,388,536 | 1,704,079 | 1,813,496 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,561,480 | 1,216,454 | 1,170,063 | 1,509,514 | 1,610,785 |
| I. Current liabilities |
|
|
1,561,098 | 1,215,208 | 1,168,600 | 1,507,750 | 1,608,799 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,334,661 | 1,081,831 | 1,067,946 | 1,352,214 | 1,385,978 |
| 4. Advances from customers |
|
|
17,293 | 17,629 | 21,931 | 30,830 | 19,799 |
| 5. Taxes and other payables to the State Budget |
|
|
17,709 | 23,463 | 8,934 | 11,534 | 17,559 |
| 6. Payables to employees |
|
|
168,034 | 74,824 | 48,838 | 76,325 | 147,482 |
| 7. Short-term accrued expenses |
|
|
630 | | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,867 | 3,569 | 8,255 | 8,562 | 9,647 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13,904 | 13,891 | 12,694 | 28,285 | 28,335 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
382 | 1,246 | 1,463 | 1,763 | 1,986 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| 840 | 1,050 | 1,261 | 1,543 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
130 | 154 | 161 | 250 | 191 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
252 | 252 | 252 | 252 | 252 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
183,341 | 202,963 | 218,473 | 194,565 | 202,711 |
| I. ShareHolder's equity |
|
|
183,341 | 202,963 | 218,473 | 194,565 | 202,711 |
| 1. Owner's investment capital |
|
|
127,515 | 127,515 | 127,515 | 127,515 | 127,515 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
22,978 | 22,978 | 22,978 | 39,709 | 39,789 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
30,180 | 49,775 | 65,399 | 24,698 | 32,774 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
716 | 716 | 50,081 | 2,226 | 1,764 |
| - Profit after tax undistributed this period |
|
|
29,464 | 49,060 | 15,318 | 22,472 | 31,010 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,668 | 2,694 | 2,582 | 2,644 | 2,634 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,744,822 | 1,419,417 | 1,388,536 | 1,704,079 | 1,813,496 |
There is no report.
|
|