|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,451 | 38,715 | 71,704 | 56,073 | 59,480 |
| I. Cash and cash equivalents |
|
|
26,246 | 20,107 | 10,440 | 3,290 | 9,314 |
| 1. Cash |
|
|
26,246 | 20,107 | 10,440 | 3,290 | 9,314 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
8,735 | 8,157 | 11,868 | 9,429 | 11,148 |
| 1. Short-term receivables of customers |
|
|
2,467 | 2,388 | 3,835 | 2,454 | 2,422 |
| 2. Prepayments to suppliers |
|
|
437 | 480 | 2,147 | 356 | 464 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,831 | 5,290 | 5,886 | 6,620 | 8,262 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
8,619 | 8,788 | 47,491 | 41,219 | 37,128 |
| 1. Inventories |
|
|
8,619 | 8,788 | 47,491 | 41,219 | 37,128 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,850 | 1,663 | 1,905 | 2,134 | 1,889 |
| 1. Short-term prepaid expenses |
|
|
231 | 210 | 471 | 632 | 437 |
| 2. Deductible VAT |
|
|
185 | 186 | 184 | 194 | 183 |
| 3. Taxes and the State Receivables |
|
|
1,435 | 1,267 | 1,250 | 1,308 | 1,270 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
683,968 | 681,493 | 678,720 | 675,967 | 673,481 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
660,107 | 657,237 | 654,575 | 651,928 | 649,342 |
| 1. Tangible fixed assets |
|
|
91,525 | 88,711 | 86,106 | 83,516 | 80,986 |
| - Cost |
|
|
614,566 | 613,362 | 613,294 | 613,294 | 613,294 |
| - Accumulated depreciation |
|
|
-523,041 | -524,651 | -527,188 | -529,778 | -532,308 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
568,582 | 568,526 | 568,469 | 568,413 | 568,356 |
| - Cost |
|
|
574,850 | 574,850 | 574,635 | 574,635 | 574,635 |
| - Accumulated depreciation |
|
|
-6,268 | -6,325 | -6,166 | -6,222 | -6,279 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6 | 6 | 6 | 6 | 6 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6 | 6 | 6 | 6 | 6 |
| IV. Long-term financial investments |
|
|
18,449 | 18,967 | 18,967 | 18,836 | 18,947 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
5,854 | 5,854 | 5,854 | 5,854 | 5,854 |
| 3. Other investments in equity instruments |
|
|
13,769 | 13,769 | 13,769 | 13,769 | 13,769 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,174 | -656 | -656 | -787 | -676 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,406 | 5,284 | 5,172 | 5,197 | 5,186 |
| 1. Long-term prepaid expenses |
|
|
5,406 | 5,284 | 5,172 | 5,197 | 5,186 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
729,418 | 720,208 | 750,424 | 732,040 | 732,960 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
667,382 | 657,918 | 687,858 | 669,741 | 671,422 |
| I. Current liabilities |
|
|
99,448 | 89,665 | 119,754 | 101,638 | 103,319 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
900 | 900 | 900 | 900 | 900 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,289 | 25,935 | 26,011 | 27,500 | 25,246 |
| 4. Advances from customers |
|
|
861 | 4 | 21,207 | 10,441 | 5,043 |
| 5. Taxes and other payables to the State Budget |
|
|
604 | 655 | 813 | 792 | 885 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
35,978 | 25,512 | 35,665 | 26,896 | 34,922 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
520 | 1,480 | 1,020 | 640 | 1,750 |
| 11. Other short-term payables |
|
|
35,296 | 35,177 | 34,136 | 34,467 | 34,570 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3 | 3 | 3 | 3 | 3 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
567,933 | 568,253 | 568,103 | 568,103 | 568,103 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
567,933 | 568,253 | 568,103 | 568,103 | 568,103 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
62,036 | 62,290 | 62,566 | 62,299 | 61,538 |
| I. ShareHolder's equity |
|
|
62,036 | 62,290 | 62,566 | 62,299 | 61,538 |
| 1. Owner's investment capital |
|
|
255,138 | 255,138 | 255,138 | 255,138 | 255,138 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-193,102 | -192,848 | -192,572 | -192,839 | -193,600 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-193,861 | -193,861 | -192,848 | -192,848 | -192,848 |
| - Profit after tax undistributed this period |
|
|
759 | 1,013 | 276 | 9 | -752 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
729,418 | 720,208 | 750,424 | 732,040 | 732,960 |
There is no report.
|
|