|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
483,034 | 535,696 | 610,889 | 623,775 | 594,406 |
 | I. Cash and cash equivalents |
|
|
33,886 | 85,837 | 106,332 | 98,122 | 102,173 |
 | 1. Cash |
|
|
30,222 | 39,453 | 44,927 | 46,122 | 39,673 |
 | 2. Cash equivalents |
|
|
3,665 | 46,385 | 61,405 | 52,000 | 62,500 |
 | II. Short-term financial investments |
|
|
14,737 | 67,769 | 77,946 | 62,887 | 87,364 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,737 | 67,769 | 77,946 | 62,887 | 87,364 |
 | III. Short-term receivables |
|
|
406,587 | 366,924 | 415,136 | 450,048 | 391,467 |
 | 1. Short-term receivables of customers |
|
|
410,077 | 373,494 | 429,006 | 461,673 | 401,408 |
 | 2. Prepayments to suppliers |
|
|
1,854 | 1,112 | 1,087 | 1,380 | 1,281 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,929 | 19,590 | 20,307 | 22,117 | 23,900 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,273 | -27,273 | -35,264 | -35,122 | -35,122 |
 | IV. Inventories |
|
|
16,667 | 7,015 | 3,632 | 2,697 | 2,450 |
 | 1. Inventories |
|
|
16,667 | 7,015 | 3,632 | 2,697 | 2,450 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,157 | 8,150 | 7,842 | 10,021 | 10,952 |
 | 1. Short-term prepaid expenses |
|
|
11,157 | 8,150 | 7,842 | 9,516 | 8,522 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 506 | 2,430 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
170,455 | 134,273 | 138,329 | 104,012 | 127,060 |
 | I. Long-term receivables |
|
|
14,623 | 14,447 | 13,158 | 11,515 | 11,005 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,623 | 14,447 | 13,158 | 11,515 | 11,005 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,209 | 41,259 | 38,027 | 36,296 | 33,258 |
 | 1. Tangible fixed assets |
|
|
33,895 | 30,175 | 26,947 | 25,221 | 22,187 |
 | - Cost |
|
|
207,167 | 207,116 | 207,314 | 208,720 | 208,773 |
 | - Accumulated depreciation |
|
|
-173,272 | -176,942 | -180,367 | -183,500 | -186,587 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,315 | 11,084 | 11,080 | 11,076 | 11,071 |
 | - Cost |
|
|
24,372 | 23,755 | 23,755 | 23,755 | 23,755 |
 | - Accumulated depreciation |
|
|
-13,058 | -12,670 | -12,675 | -12,679 | -12,683 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,116 | 5,116 | 5,116 | 5,116 | 5,116 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,116 | 5,116 | 5,116 | 5,116 | 5,116 |
 | IV. Long-term financial investments |
|
|
94,800 | 62,000 | 71,000 | 41,000 | 67,540 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
94,800 | 62,000 | 71,000 | 41,000 | 67,540 |
 | V. Total other long-term assets |
|
|
10,706 | 11,451 | 11,028 | 10,084 | 10,141 |
 | 1. Long-term prepaid expenses |
|
|
10,706 | 11,451 | 11,028 | 10,084 | 10,141 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
653,489 | 669,969 | 749,218 | 727,788 | 721,466 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
357,394 | 377,447 | 432,915 | 401,421 | 415,781 |
 | I. Current liabilities |
|
|
357,394 | 377,161 | 432,630 | 401,135 | 415,401 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
131,914 | 141,986 | 184,590 | 191,334 | 160,692 |
 | 4. Advances from customers |
|
|
1,172 | 897 | 709 | 884 | 1,196 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,960 | 8,733 | 17,409 | 7,802 | 8,708 |
 | 6. Payables to employees |
|
|
70,872 | 80,633 | 78,217 | 58,618 | 69,034 |
 | 7. Short-term accrued expenses |
|
|
29,809 | 35,640 | 44,441 | 47,171 | 50,685 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
96 | 188 | 346 | 205 | 722 |
 | 11. Other short-term payables |
|
|
32,701 | 28,647 | 36,521 | 29,838 | 38,792 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
86,870 | 80,435 | 70,395 | 65,283 | 85,572 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 286 | 286 | 286 | 380 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 286 | 286 | 286 | 380 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
296,095 | 292,522 | 316,302 | 326,367 | 305,685 |
 | I. ShareHolder's equity |
|
|
296,095 | 292,522 | 316,302 | 326,367 | 305,685 |
 | 1. Owner's investment capital |
|
|
209,994 | 209,994 | 209,994 | 209,994 | 209,994 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,533 | 40,533 | 40,533 | 40,533 | 53,762 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
45,567 | 41,995 | 65,775 | 75,839 | 41,929 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,999 | | | 65,626 | 21,491 |
 | - Profit after tax undistributed this period |
|
|
24,567 | 41,995 | 65,775 | 10,213 | 20,437 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
653,489 | 669,969 | 749,218 | 727,788 | 721,466 |
There is no report.
|
|