|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
632,538 | 521,264 | 543,642 | 483,034 | 535,696 |
| I. Cash and cash equivalents |
|
|
133,128 | 57,872 | 63,255 | 33,886 | 85,837 |
| 1. Cash |
|
|
30,151 | 29,092 | 30,106 | 30,222 | 39,453 |
| 2. Cash equivalents |
|
|
102,977 | 28,781 | 33,149 | 3,665 | 46,385 |
| II. Short-term financial investments |
|
|
13,344 | 33,344 | 34,044 | 14,737 | 67,769 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
13,344 | 33,344 | 34,044 | 14,737 | 67,769 |
| III. Short-term receivables |
|
|
465,675 | 413,023 | 428,898 | 406,587 | 366,924 |
| 1. Short-term receivables of customers |
|
|
439,615 | 421,373 | 435,571 | 410,077 | 373,494 |
| 2. Prepayments to suppliers |
|
|
4,425 | 3,014 | 2,982 | 1,854 | 1,112 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
23,002 | 16,064 | 17,618 | 21,929 | 19,590 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,367 | -27,427 | -27,273 | -27,273 | -27,273 |
| IV. Inventories |
|
|
6,944 | 7,067 | 7,163 | 16,667 | 7,015 |
| 1. Inventories |
|
|
6,944 | 7,067 | 7,163 | 16,667 | 7,015 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,447 | 9,957 | 10,281 | 11,157 | 8,150 |
| 1. Short-term prepaid expenses |
|
|
13,447 | 9,957 | 9,890 | 11,157 | 8,150 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 391 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,493 | 154,640 | 91,693 | 170,455 | 134,273 |
| I. Long-term receivables |
|
|
8,441 | 15,770 | 15,471 | 14,623 | 14,447 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
8,441 | 15,770 | 15,471 | 14,623 | 14,447 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
56,571 | 53,491 | 49,304 | 45,209 | 41,259 |
| 1. Tangible fixed assets |
|
|
44,522 | 41,706 | 37,754 | 33,895 | 30,175 |
| - Cost |
|
|
210,202 | 209,783 | 208,679 | 207,167 | 207,116 |
| - Accumulated depreciation |
|
|
-165,679 | -168,077 | -170,925 | -173,272 | -176,942 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
12,049 | 11,785 | 11,550 | 11,315 | 11,084 |
| - Cost |
|
|
24,372 | 24,372 | 24,372 | 24,372 | 23,755 |
| - Accumulated depreciation |
|
|
-12,323 | -12,587 | -12,822 | -13,058 | -12,670 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,134 | 5,134 | 5,116 | 5,116 | 5,116 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,134 | 5,134 | 5,116 | 5,116 | 5,116 |
| IV. Long-term financial investments |
|
|
| 76,000 | 18,000 | 94,800 | 62,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 76,000 | 18,000 | 94,800 | 62,000 |
| V. Total other long-term assets |
|
|
3,346 | 4,245 | 3,801 | 10,706 | 11,451 |
| 1. Long-term prepaid expenses |
|
|
3,346 | 4,245 | 3,801 | 10,706 | 11,451 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
706,031 | 675,904 | 635,335 | 653,489 | 669,969 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
425,870 | 373,673 | 313,542 | 357,394 | 377,447 |
| I. Current liabilities |
|
|
425,870 | 373,673 | 313,542 | 357,394 | 377,161 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
127,595 | 122,016 | 113,349 | 131,914 | 141,986 |
| 4. Advances from customers |
|
|
2,014 | 1,266 | 1,058 | 1,172 | 897 |
| 5. Taxes and other payables to the State Budget |
|
|
10,811 | 10,123 | 8,434 | 3,960 | 8,733 |
| 6. Payables to employees |
|
|
108,712 | 81,798 | 62,951 | 70,872 | 80,633 |
| 7. Short-term accrued expenses |
|
|
30,727 | 60,882 | 33,904 | 29,809 | 35,640 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
92 | 181 | 92 | 96 | 188 |
| 11. Other short-term payables |
|
|
66,787 | 28,809 | 29,567 | 32,701 | 28,647 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
79,132 | 68,600 | 64,188 | 86,870 | 80,435 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | 286 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 286 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
280,161 | 302,231 | 321,792 | 296,095 | 292,522 |
| I. ShareHolder's equity |
|
|
280,161 | 302,231 | 321,792 | 296,095 | 292,522 |
| 1. Owner's investment capital |
|
|
209,994 | | 209,994 | 209,994 | 209,994 |
| 2. Share capital surplus |
|
|
| 209,994 | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
27,547 | 27,547 | 27,547 | 40,533 | 40,533 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
42,620 | 64,689 | 84,251 | 45,567 | 41,995 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
283 | -59 | 64,686 | 20,999 | |
| - Profit after tax undistributed this period |
|
|
42,336 | 64,749 | 19,565 | 24,567 | 41,995 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
706,031 | 675,904 | 635,335 | 653,489 | 669,969 |
There is no report.
|
|