|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
46,941 | 45,152 | 43,622 | 41,665 | 44,491 |
 | I. Cash and cash equivalents |
|
|
905 | 415 | 18,105 | 3,631 | 14,718 |
 | 1. Cash |
|
|
905 | 415 | 3,105 | 3,631 | 14,718 |
 | 2. Cash equivalents |
|
|
| | 15,000 | | |
 | II. Short-term financial investments |
|
|
20,000 | 20,000 | | 16,000 | 16,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 20,000 | | 16,000 | 16,000 |
 | III. Short-term receivables |
|
|
23,286 | 22,703 | 23,514 | 20,105 | 12,102 |
 | 1. Short-term receivables of customers |
|
|
4,871 | 4,873 | 4,660 | 4,496 | 3,979 |
 | 2. Prepayments to suppliers |
|
|
239 | 173 | 18,178 | 14,033 | 6,419 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,000 | 17,000 | | | |
 | 6. Other short-term receivables |
|
|
1,924 | 1,405 | 1,631 | 2,530 | 2,701 |
 | 7. Provision for doubtful short-term receivables |
|
|
-748 | -748 | -954 | -954 | -997 |
 | IV. Inventories |
|
|
2,699 | 1,978 | 1,919 | 1,827 | 1,620 |
 | 1. Inventories |
|
|
4,486 | 3,765 | 3,853 | 3,761 | 3,673 |
 | 2. Provision for decline in value of inventories |
|
|
-1,787 | -1,787 | -1,934 | -1,934 | -2,053 |
 | V. Other current assets |
|
|
52 | 56 | 84 | 102 | 52 |
 | 1. Short-term prepaid expenses |
|
|
28 | 17 | 5 | 4 | |
 | 2. Deductible VAT |
|
|
23 | 39 | 79 | 99 | 52 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,438 | 4,171 | 3,906 | 3,642 | 3,384 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,324 | 4,079 | 3,834 | 3,589 | 3,344 |
 | 1. Tangible fixed assets |
|
|
4,270 | 4,032 | 3,794 | 3,556 | 3,318 |
 | - Cost |
|
|
8,604 | 8,604 | 8,604 | 8,604 | 8,604 |
 | - Accumulated depreciation |
|
|
-4,334 | -4,572 | -4,810 | -5,048 | -5,286 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54 | 47 | 40 | 33 | 26 |
 | - Cost |
|
|
85 | 85 | 85 | 85 | 85 |
 | - Accumulated depreciation |
|
|
-31 | -38 | -45 | -52 | -59 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
113 | 91 | 71 | 53 | 40 |
 | 1. Long-term prepaid expenses |
|
|
113 | 91 | 71 | 53 | 40 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
51,379 | 49,323 | 47,527 | 45,306 | 47,875 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,671 | 16,348 | 16,331 | 16,038 | 13,707 |
 | I. Current liabilities |
|
|
13,840 | 13,517 | 13,750 | 13,457 | 11,376 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
500 | 375 | 500 | 375 | 500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,516 | 9,543 | 9,404 | 9,548 | 7,184 |
 | 4. Advances from customers |
|
|
509 | 32 | 8 | 23 | 7 |
 | 5. Taxes and other payables to the State Budget |
|
|
290 | 295 | 474 | 222 | 687 |
 | 6. Payables to employees |
|
|
324 | 307 | 670 | 592 | 334 |
 | 7. Short-term accrued expenses |
|
|
908 | 1,018 | 830 | 830 | 830 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,603 | 1,757 | 1,674 | 1,678 | 1,644 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
190 | 190 | 190 | 190 | 190 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,831 | 2,831 | 2,581 | 2,581 | 2,331 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,831 | 2,831 | 2,581 | 2,581 | 2,331 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
34,709 | 32,975 | 31,196 | 29,268 | 34,168 |
 | I. ShareHolder's equity |
|
|
34,709 | 32,975 | 31,196 | 29,268 | 34,168 |
 | 1. Owner's investment capital |
|
|
18,600 | 18,600 | 18,600 | 18,600 | 18,600 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-726 | -726 | -726 | -726 | -726 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,634 | 2,634 | 2,634 | 2,634 | 2,634 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
741 | 741 | 741 | 741 | 741 |
 | 11. After tax undistributed profit |
|
|
9,819 | 8,083 | 6,231 | 4,343 | 8,896 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,616 | 9,753 | 9,753 | 9,753 | 9,753 |
 | - Profit after tax undistributed this period |
|
|
-5,797 | -1,670 | -3,522 | -5,411 | -857 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,640 | 3,643 | 3,716 | 3,677 | 4,023 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
51,379 | 49,323 | 47,527 | 45,306 | 47,875 |
There is no report.
|
|