|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,603,178 | 14,783,410 | 14,370,816 | 14,625,359 | 14,897,436 |
 | I. Cash and cash equivalents |
|
|
421,983 | 395,563 | 416,086 | 296,193 | 396,664 |
 | 1. Cash |
|
|
214,924 | 169,064 | 200,477 | 109,325 | 172,815 |
 | 2. Cash equivalents |
|
|
207,058 | 226,499 | 215,609 | 186,868 | 223,848 |
 | II. Short-term financial investments |
|
|
64,774 | 59,118 | 77,641 | 84,550 | 102,584 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
64,774 | 59,118 | 77,641 | 84,550 | 102,584 |
 | III. Short-term receivables |
|
|
9,830,165 | 9,958,864 | 9,277,870 | 9,642,998 | 9,695,349 |
 | 1. Short-term receivables of customers |
|
|
1,249,293 | 1,061,625 | 920,658 | 1,197,017 | 1,163,467 |
 | 2. Prepayments to suppliers |
|
|
774,481 | 992,337 | 1,044,155 | 1,058,034 | 933,053 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
206,102 | 255,033 | 199,733 | 203,033 | 139,202 |
 | 6. Other short-term receivables |
|
|
7,736,080 | 7,785,575 | 7,295,497 | 7,387,995 | 7,636,637 |
 | 7. Provision for doubtful short-term receivables |
|
|
-135,791 | -135,706 | -182,175 | -203,081 | -177,010 |
 | IV. Inventories |
|
|
4,114,834 | 4,195,066 | 4,424,723 | 4,442,253 | 4,534,155 |
 | 1. Inventories |
|
|
4,114,834 | 4,195,066 | 4,424,723 | 4,442,253 | 4,534,155 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
171,423 | 174,800 | 174,496 | 159,366 | 168,685 |
 | 1. Short-term prepaid expenses |
|
|
155,568 | 160,694 | 152,176 | 140,423 | 136,562 |
 | 2. Deductible VAT |
|
|
10,112 | 10,517 | 15,507 | 11,053 | 25,155 |
 | 3. Taxes and the State Receivables |
|
|
5,743 | 3,589 | 6,813 | 7,891 | 6,967 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
730,639 | 720,420 | 792,828 | 794,325 | 756,265 |
 | I. Long-term receivables |
|
|
92,609 | 86,574 | 79,136 | 78,882 | 7,226 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
13,931 | | | | |
 | 5. Other long-term receivables |
|
|
78,678 | 86,574 | 79,136 | 78,882 | 7,226 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
191,960 | 201,209 | 202,864 | 198,416 | 204,903 |
 | 1. Tangible fixed assets |
|
|
143,120 | 134,894 | 137,743 | 134,435 | 142,064 |
 | - Cost |
|
|
232,086 | 226,576 | 232,931 | 232,976 | 241,602 |
 | - Accumulated depreciation |
|
|
-88,966 | -91,682 | -95,188 | -98,541 | -99,538 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
48,840 | 66,315 | 65,122 | 63,981 | 62,839 |
 | - Cost |
|
|
84,208 | 104,419 | 104,369 | 104,369 | 104,369 |
 | - Accumulated depreciation |
|
|
-35,368 | -38,103 | -39,247 | -40,388 | -41,530 |
 | III. Real Estate Investments |
|
|
30,197 | 34,146 | 62,967 | 62,410 | 66,444 |
 | - Cost |
|
|
33,272 | 39,037 | 68,935 | 68,935 | 73,542 |
 | - Accumulated depreciation |
|
|
-3,075 | -4,892 | -5,967 | -6,525 | -7,098 |
 | IV. Long-term assets in progress |
|
|
123,488 | 106,366 | 96,455 | 98,450 | 98,102 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 96,455 | | |
 | 2. Costs of construction in progress |
|
|
123,488 | 106,366 | | 98,450 | 98,102 |
 | IV. Long-term financial investments |
|
|
87,204 | 81,845 | 142,437 | 142,357 | 169,488 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
62,204 | 56,595 | 116,937 | 116,857 | 143,988 |
 | 3. Other investments in equity instruments |
|
|
| 250 | 500 | 500 | 500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
 | V. Total other long-term assets |
|
|
79,486 | 89,837 | 93,776 | 103,871 | 105,416 |
 | 1. Long-term prepaid expenses |
|
|
60,444 | 72,023 | 73,880 | 81,636 | 82,593 |
 | 2. Deferred income tax assets |
|
|
19,042 | 17,814 | 19,897 | 22,235 | 22,823 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
125,695 | 120,443 | 115,191 | 109,939 | 104,687 |
 | TOTAL ASSETS |
|
|
15,333,818 | 15,503,830 | 15,163,644 | 15,419,685 | 15,653,701 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,109,715 | 7,227,697 | 6,842,766 | 7,059,434 | 6,979,173 |
 | I. Current liabilities |
|
|
6,722,519 | 6,851,737 | 6,332,740 | 6,656,816 | 6,144,701 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,745,207 | 1,704,245 | 1,763,435 | 1,628,518 | 1,539,609 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
329,463 | 300,248 | 195,309 | 329,961 | 311,967 |
 | 4. Advances from customers |
|
|
447,253 | 544,127 | 607,267 | 928,488 | 525,717 |
 | 5. Taxes and other payables to the State Budget |
|
|
191,217 | 209,588 | 172,150 | 149,005 | 273,583 |
 | 6. Payables to employees |
|
|
95,291 | 68,981 | 87,024 | 71,802 | 107,107 |
 | 7. Short-term accrued expenses |
|
|
333,042 | 396,683 | 392,548 | 414,610 | 401,783 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
89,591 | 111,467 | 75,520 | 76,393 | 82,176 |
 | 11. Other short-term payables |
|
|
3,335,208 | 3,360,822 | 2,888,524 | 2,910,979 | 2,753,897 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
156,247 | 155,576 | 150,962 | 147,059 | 148,860 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
387,196 | 375,960 | 510,026 | 402,618 | 834,472 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
210 | 210 | 210 | 210 | 210 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
333,021 | 321,786 | 448,961 | 341,553 | 775,504 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
53,964 | 53,964 | 60,855 | 60,855 | 58,758 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,224,102 | 8,276,133 | 8,320,878 | 8,360,251 | 8,674,528 |
 | I. ShareHolder's equity |
|
|
8,224,102 | 8,276,133 | 8,320,878 | 8,360,251 | 8,674,528 |
 | 1. Owner's investment capital |
|
|
5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 |
 | 2. Share capital surplus |
|
|
4,504 | 4,504 | 4,504 | 4,504 | 4,504 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,503 | 24,503 | 24,503 | 24,503 | 24,503 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,194 | 6,194 | 6,194 | 6,194 | 6,194 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
110,755 | 145,727 | 185,985 | 226,097 | 441,359 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
41,504 | 41,528 | 45,369 | 186,040 | 183,467 |
 | - Profit after tax undistributed this period |
|
|
69,251 | 104,199 | 140,616 | 40,057 | 257,892 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,287,115 | 2,304,174 | 2,308,660 | 2,307,922 | 2,406,937 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,333,818 | 15,503,830 | 15,163,644 | 15,419,685 | 15,653,701 |
There is no report.
|
|