|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,421,073 | 15,011,462 | 15,161,449 | 14,570,299 | 14,572,801 |
| I. Cash and cash equivalents |
|
|
444,782 | 233,986 | 249,588 | 206,529 | 330,677 |
| 1. Cash |
|
|
142,383 | 109,493 | 155,649 | 104,100 | 207,326 |
| 2. Cash equivalents |
|
|
302,399 | 124,492 | 93,939 | 102,429 | 123,351 |
| II. Short-term financial investments |
|
|
130,380 | 104,659 | 116,713 | 96,945 | 83,325 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
130,380 | 104,659 | 116,713 | 96,945 | 83,325 |
| III. Short-term receivables |
|
|
10,483,039 | 10,495,562 | 10,544,303 | 9,979,254 | 9,887,593 |
| 1. Short-term receivables of customers |
|
|
1,329,852 | 1,325,017 | 1,351,230 | 1,219,166 | 1,205,728 |
| 2. Prepayments to suppliers |
|
|
789,742 | 767,239 | 838,191 | 755,950 | 765,394 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
170,975 | 169,590 | 169,475 | 169,625 | 201,817 |
| 6. Other short-term receivables |
|
|
8,322,406 | 8,368,983 | 8,321,781 | 7,987,641 | 7,867,981 |
| 7. Provision for doubtful short-term receivables |
|
|
-129,936 | -135,267 | -136,373 | -153,128 | -153,328 |
| IV. Inventories |
|
|
4,246,575 | 4,023,894 | 4,069,258 | 4,119,377 | 4,104,526 |
| 1. Inventories |
|
|
4,246,575 | 4,023,894 | 4,069,258 | 4,119,377 | 4,104,526 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
116,296 | 153,362 | 181,588 | 168,195 | 166,680 |
| 1. Short-term prepaid expenses |
|
|
94,614 | 133,826 | 155,182 | 143,761 | 146,453 |
| 2. Deductible VAT |
|
|
16,473 | 13,733 | 22,135 | 19,077 | 14,907 |
| 3. Taxes and the State Receivables |
|
|
5,209 | 5,803 | 4,271 | 5,357 | 5,319 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
974,990 | 971,741 | 959,235 | 886,665 | 808,271 |
| I. Long-term receivables |
|
|
123,122 | 166,516 | 174,755 | 204,177 | 133,682 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
31,343 | 32,227 | 31,343 | 45,274 | 13,931 |
| 5. Other long-term receivables |
|
|
91,780 | 134,290 | 143,413 | 158,903 | 119,751 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
197,557 | 192,352 | 206,295 | 199,271 | 199,187 |
| 1. Tangible fixed assets |
|
|
137,737 | 133,301 | 149,913 | 145,505 | 148,028 |
| - Cost |
|
|
204,901 | 204,790 | 225,868 | 226,042 | 233,160 |
| - Accumulated depreciation |
|
|
-67,164 | -71,489 | -75,955 | -80,537 | -85,132 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
59,820 | 59,051 | 56,382 | 53,765 | 51,159 |
| - Cost |
|
|
81,978 | 83,917 | 83,917 | 83,917 | 83,917 |
| - Accumulated depreciation |
|
|
-22,158 | -24,866 | -27,536 | -30,152 | -32,758 |
| III. Real Estate Investments |
|
|
46,225 | 40,960 | 30,520 | 36,541 | 34,282 |
| - Cost |
|
|
49,794 | 44,500 | 33,832 | 39,569 | 39,569 |
| - Accumulated depreciation |
|
|
-3,569 | -3,540 | -3,313 | -3,028 | -5,286 |
| IV. Long-term assets in progress |
|
|
114,816 | 124,917 | 132,106 | 128,811 | 122,011 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
114,816 | 124,917 | 132,106 | 128,811 | 122,011 |
| IV. Long-term financial investments |
|
|
199,765 | 192,540 | 185,025 | 93,982 | 101,328 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
174,765 | 167,540 | 160,025 | 68,982 | 76,328 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| V. Total other long-term assets |
|
|
141,630 | 107,752 | 89,083 | 87,684 | 86,832 |
| 1. Long-term prepaid expenses |
|
|
91,528 | 64,488 | 49,216 | 71,046 | 68,530 |
| 2. Deferred income tax assets |
|
|
50,102 | 43,264 | 39,867 | 16,637 | 18,302 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
151,875 | 146,704 | 141,452 | 136,200 | 130,948 |
| TOTAL ASSETS |
|
|
16,396,063 | 15,983,204 | 16,120,684 | 15,456,964 | 15,381,072 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
8,116,403 | 7,735,305 | 7,847,777 | 7,354,110 | 7,224,557 |
| I. Current liabilities |
|
|
7,161,493 | 7,092,077 | 7,096,515 | 6,754,354 | 6,707,717 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,354,968 | 1,579,006 | 1,373,057 | 1,606,355 | 1,651,636 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
439,263 | 278,276 | 317,714 | 282,691 | 287,188 |
| 4. Advances from customers |
|
|
463,691 | 404,295 | 541,057 | 363,629 | 365,183 |
| 5. Taxes and other payables to the State Budget |
|
|
277,947 | 264,801 | 256,895 | 233,124 | 196,279 |
| 6. Payables to employees |
|
|
76,302 | 86,037 | 78,059 | 88,191 | 87,900 |
| 7. Short-term accrued expenses |
|
|
412,994 | 402,147 | 414,855 | 350,036 | 335,772 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
150,394 | 136,733 | 119,508 | 105,179 | 104,708 |
| 11. Other short-term payables |
|
|
3,838,100 | 3,782,862 | 3,839,755 | 3,567,262 | 3,523,674 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
147,835 | 157,919 | 155,615 | 157,886 | 155,376 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
954,910 | 643,228 | 751,263 | 599,756 | 516,840 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
160 | 160 | 160 | 160 | 210 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
929,483 | 620,169 | 728,490 | 547,675 | 464,709 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
25,268 | 22,899 | 22,613 | 51,921 | 51,921 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
8,279,660 | 8,247,899 | 8,272,907 | 8,102,854 | 8,156,515 |
| I. ShareHolder's equity |
|
|
8,279,660 | 8,247,899 | 8,272,907 | 8,102,854 | 8,156,515 |
| 1. Owner's investment capital |
|
|
4,531,224 | 4,531,224 | 4,531,224 | 5,741,031 | 5,791,031 |
| 2. Share capital surplus |
|
|
804,504 | 804,504 | 804,504 | 4,504 | 4,504 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
24,503 | 24,503 | 24,503 | 24,503 | 24,503 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,194 | 6,194 | 6,194 | 6,194 | 6,194 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
640,094 | 611,549 | 614,847 | 89,888 | 71,189 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
678,881 | 669,291 | 669,163 | 258,098 | 39,978 |
| - Profit after tax undistributed this period |
|
|
-38,787 | -57,742 | -54,316 | -168,210 | 31,211 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,273,141 | 2,269,925 | 2,291,635 | 2,236,734 | 2,259,094 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
16,396,063 | 15,983,204 | 16,120,684 | 15,456,964 | 15,381,072 |
There is no report.
|
|