|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,655,977 | 26,233,965 | 27,236,420 | 26,640,136 | 26,587,677 |
| I. Cash and cash equivalents |
|
|
643,821 | 276,069 | 1,399,343 | 1,069,653 | 1,105,106 |
| 1. Cash |
|
|
401,149 | 173,639 | 554,492 | 402,595 | 421,107 |
| 2. Cash equivalents |
|
|
242,672 | 102,429 | 844,851 | 667,058 | 683,999 |
| II. Short-term financial investments |
|
|
144,335 | 97,175 | 83,555 | 65,004 | 59,348 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
144,335 | 97,175 | 83,555 | 65,004 | 59,348 |
| III. Short-term receivables |
|
|
11,777,618 | 11,427,559 | 11,419,535 | 11,293,307 | 11,284,311 |
| 1. Short-term receivables of customers |
|
|
1,751,864 | 1,334,529 | 1,348,549 | 1,374,770 | 1,175,771 |
| 2. Prepayments to suppliers |
|
|
2,539,242 | 2,892,074 | 2,953,929 | 3,119,141 | 3,277,434 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
942,536 | 465,921 | 748,061 | 502,270 | 547,876 |
| 6. Other short-term receivables |
|
|
6,909,955 | 7,099,450 | 6,733,601 | 6,654,144 | 6,639,428 |
| 7. Provision for doubtful short-term receivables |
|
|
-365,977 | -364,415 | -364,605 | -357,019 | -356,199 |
| IV. Inventories |
|
|
14,788,232 | 14,139,059 | 14,009,790 | 13,896,240 | 13,829,976 |
| 1. Inventories |
|
|
14,788,232 | 14,139,059 | 14,009,790 | 13,896,240 | 13,829,976 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
301,971 | 294,104 | 324,197 | 315,932 | 308,936 |
| 1. Short-term prepaid expenses |
|
|
133,441 | 129,289 | 127,971 | 138,346 | 134,705 |
| 2. Deductible VAT |
|
|
164,152 | 158,675 | 156,331 | 137,947 | 136,747 |
| 3. Taxes and the State Receivables |
|
|
4,377 | 6,141 | 39,894 | 39,638 | 37,484 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,842,764 | 2,561,086 | 2,411,161 | 2,315,047 | 2,263,279 |
| I. Long-term receivables |
|
|
124,713 | 149,201 | 76,357 | 35,183 | 34,514 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 13,931 | 13,931 | 13,931 | 3,325 |
| 5. Other long-term receivables |
|
|
124,713 | 135,270 | 62,426 | 21,252 | 31,189 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
390,577 | 372,209 | 368,879 | 358,509 | 364,631 |
| 1. Tangible fixed assets |
|
|
325,402 | 310,300 | 310,173 | 302,718 | 291,929 |
| - Cost |
|
|
494,481 | 474,585 | 481,703 | 480,689 | 475,179 |
| - Accumulated depreciation |
|
|
-169,079 | -164,285 | -171,529 | -177,971 | -183,250 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
65,174 | 61,909 | 58,705 | 55,791 | 72,701 |
| - Cost |
|
|
102,296 | 102,296 | 102,296 | 102,587 | 122,798 |
| - Accumulated depreciation |
|
|
-37,122 | -40,387 | -43,590 | -46,796 | -50,096 |
| III. Real Estate Investments |
|
|
135,428 | 110,315 | 106,452 | 100,714 | 103,010 |
| - Cost |
|
|
273,997 | 249,971 | 249,971 | 243,674 | 249,439 |
| - Accumulated depreciation |
|
|
-138,569 | -139,656 | -143,518 | -142,960 | -146,429 |
| IV. Long-term assets in progress |
|
|
745,291 | 722,515 | 716,029 | 733,004 | 715,504 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
745,291 | 722,515 | 716,029 | 733,004 | 715,504 |
| IV. Long-term financial investments |
|
|
496,078 | 394,226 | 401,131 | 455,085 | 449,781 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
470,728 | 368,847 | 375,752 | 361,434 | 355,879 |
| 3. Other investments in equity instruments |
|
|
350 | 379 | 379 | 68,652 | 68,902 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| V. Total other long-term assets |
|
|
799,551 | 668,077 | 604,352 | 501,172 | 471,042 |
| 1. Long-term prepaid expenses |
|
|
564,373 | 483,069 | 432,103 | 340,949 | 317,859 |
| 2. Deferred income tax assets |
|
|
235,178 | 185,008 | 172,249 | 160,223 | 153,183 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
151,125 | 144,543 | 137,962 | 131,380 | 124,798 |
| TOTAL ASSETS |
|
|
30,498,741 | 28,795,052 | 29,647,581 | 28,955,184 | 28,850,956 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
16,222,682 | 14,604,394 | 14,164,590 | 13,392,674 | 13,216,167 |
| I. Current liabilities |
|
|
12,862,537 | 11,627,920 | 11,231,173 | 10,766,740 | 10,268,932 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,487,937 | 2,590,756 | 2,434,492 | 2,744,399 | 2,653,297 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
953,981 | 767,063 | 731,995 | 755,670 | 688,068 |
| 4. Advances from customers |
|
|
2,469,362 | 1,753,173 | 1,458,137 | 1,333,433 | 982,885 |
| 5. Taxes and other payables to the State Budget |
|
|
821,744 | 798,635 | 790,669 | 668,400 | 556,134 |
| 6. Payables to employees |
|
|
86,275 | 99,454 | 95,001 | 102,007 | 75,767 |
| 7. Short-term accrued expenses |
|
|
928,149 | 687,026 | 636,952 | 592,951 | 686,560 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
119,574 | 114,722 | 114,248 | 95,460 | 114,578 |
| 11. Other short-term payables |
|
|
4,793,492 | 4,609,255 | 4,765,468 | 4,264,612 | 4,303,028 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
202,021 | 207,836 | 204,211 | 209,808 | 208,615 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,360,145 | 2,976,474 | 2,933,417 | 2,625,934 | 2,947,235 |
| 1. Long-term payables to sellers |
|
|
| | 1,687 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
129,162 | 128,204 | 2,772,959 | 108,254 | 2,232 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,128,192 | 2,698,544 | | 2,343,251 | 2,767,446 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
99,747 | 149,726 | 158,771 | 174,429 | 177,556 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,045 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
14,276,058 | 14,190,657 | 15,482,991 | 15,562,510 | 15,634,789 |
| I. ShareHolder's equity |
|
|
14,276,058 | 14,190,657 | 15,482,991 | 15,562,510 | 15,634,789 |
| 1. Owner's investment capital |
|
|
6,117,790 | 6,117,790 | 7,224,509 | 7,224,509 | 7,224,509 |
| 2. Share capital surplus |
|
|
80,248 | 80,398 | 283,093 | 283,159 | 283,159 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
634,480 | 1,360,256 | 1,360,256 | 1,360,256 | 1,360,256 |
| 5. Treasury shares |
|
|
-2,501 | -2,501 | -2,501 | -2,501 | -2,501 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
106,673 | 110,989 | 110,989 | 114,429 | 114,429 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,423,573 | 1,740,575 | 1,646,940 | 1,672,135 | 1,702,875 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,294,341 | 1,564,242 | 1,615,658 | 1,607,933 | 1,607,959 |
| - Profit after tax undistributed this period |
|
|
129,231 | 176,333 | 31,281 | 64,203 | 94,916 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,915,795 | 4,783,149 | 4,859,704 | 4,910,521 | 4,952,062 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
30,498,741 | 28,795,052 | 29,647,581 | 28,955,184 | 28,850,956 |
There is no report.
|
|