|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,640,136 | 26,587,677 | 26,087,346 | 30,675,767 | 29,556,613 |
 | I. Cash and cash equivalents |
|
|
1,069,653 | 1,105,106 | 1,249,079 | 5,106,695 | 3,272,062 |
 | 1. Cash |
|
|
402,595 | 421,107 | 361,642 | 2,683,327 | 277,714 |
 | 2. Cash equivalents |
|
|
667,058 | 683,999 | 887,437 | 2,423,368 | 2,994,348 |
 | II. Short-term financial investments |
|
|
65,004 | 59,348 | 77,871 | 84,780 | 102,814 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
65,004 | 59,348 | 77,871 | 84,780 | 102,814 |
 | III. Short-term receivables |
|
|
11,293,307 | 11,284,311 | 11,005,672 | 11,793,511 | 11,732,252 |
 | 1. Short-term receivables of customers |
|
|
1,374,770 | 1,175,771 | 1,478,361 | 2,056,635 | 1,852,639 |
 | 2. Prepayments to suppliers |
|
|
3,119,141 | 3,277,434 | 3,286,727 | 3,232,702 | 3,396,545 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
502,270 | 547,876 | 236,633 | 314,733 | 587,712 |
 | 6. Other short-term receivables |
|
|
6,654,144 | 6,639,428 | 6,404,824 | 6,619,427 | 6,304,272 |
 | 7. Provision for doubtful short-term receivables |
|
|
-357,019 | -356,199 | -400,874 | -429,987 | -408,916 |
 | IV. Inventories |
|
|
13,896,240 | 13,829,976 | 13,440,166 | 13,386,716 | 14,133,394 |
 | 1. Inventories |
|
|
13,896,240 | 13,829,976 | 13,440,166 | 13,386,716 | 14,133,394 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
315,932 | 308,936 | 314,558 | 304,066 | 316,091 |
 | 1. Short-term prepaid expenses |
|
|
138,346 | 134,705 | 129,464 | 119,776 | 120,192 |
 | 2. Deductible VAT |
|
|
137,947 | 136,747 | 144,385 | 142,503 | 155,034 |
 | 3. Taxes and the State Receivables |
|
|
39,638 | 37,484 | 40,709 | 41,787 | 40,864 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,315,047 | 2,263,279 | 3,049,567 | 2,984,364 | 3,126,688 |
 | I. Long-term receivables |
|
|
35,183 | 34,514 | 804,376 | 790,922 | 783,228 |
 | 1. Long-term customer's receivables |
|
|
| | | | 102 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
13,931 | 3,325 | 16,625 | 3,325 | |
 | 5. Other long-term receivables |
|
|
21,252 | 31,189 | 787,751 | 787,597 | 783,126 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
358,509 | 364,631 | 369,744 | 363,024 | 367,891 |
 | 1. Tangible fixed assets |
|
|
302,718 | 291,929 | 298,730 | 293,646 | 300,133 |
 | - Cost |
|
|
480,689 | 475,179 | 473,029 | 442,538 | 482,511 |
 | - Accumulated depreciation |
|
|
-177,971 | -183,250 | -174,298 | -148,892 | -182,378 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
55,791 | 72,701 | 71,014 | 69,378 | 67,758 |
 | - Cost |
|
|
102,587 | 122,798 | 122,748 | 122,748 | 122,748 |
 | - Accumulated depreciation |
|
|
-46,796 | -50,096 | -51,734 | -53,369 | -54,989 |
 | III. Real Estate Investments |
|
|
100,714 | 103,010 | 152,633 | 150,234 | 150,124 |
 | - Cost |
|
|
243,674 | 249,439 | 301,915 | 301,915 | 304,219 |
 | - Accumulated depreciation |
|
|
-142,960 | -146,429 | -149,283 | -151,681 | -154,095 |
 | IV. Long-term assets in progress |
|
|
733,004 | 715,504 | 727,367 | 738,227 | 743,086 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
733,004 | 715,504 | 727,367 | 738,227 | 743,086 |
 | IV. Long-term financial investments |
|
|
455,085 | 449,781 | 442,902 | 442,951 | 469,990 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
361,434 | 355,879 | 417,041 | 417,065 | 444,129 |
 | 3. Other investments in equity instruments |
|
|
68,652 | 68,902 | 879 | 904 | 879 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -18 | -18 | -18 |
 | 5. Investments holding until maturity |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
 | V. Total other long-term assets |
|
|
501,172 | 471,042 | 434,329 | 387,371 | 507,316 |
 | 1. Long-term prepaid expenses |
|
|
340,949 | 317,859 | 319,947 | 288,439 | 409,627 |
 | 2. Deferred income tax assets |
|
|
160,223 | 153,183 | 114,382 | 98,932 | 97,689 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
131,380 | 124,798 | 118,216 | 111,634 | 105,052 |
 | TOTAL ASSETS |
|
|
28,955,184 | 28,850,956 | 29,136,913 | 33,660,131 | 32,683,301 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,392,674 | 13,216,167 | 13,933,835 | 16,577,725 | 13,774,204 |
 | I. Current liabilities |
|
|
10,766,740 | 10,268,932 | 10,348,051 | 13,053,780 | 9,683,260 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,744,399 | 2,653,297 | 3,159,367 | 4,225,126 | 1,954,974 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
755,670 | 688,068 | 625,670 | 750,488 | 755,206 |
 | 4. Advances from customers |
|
|
1,333,433 | 982,885 | 1,134,285 | 1,763,763 | 1,675,487 |
 | 5. Taxes and other payables to the State Budget |
|
|
668,400 | 556,134 | 518,958 | 528,580 | 573,751 |
 | 6. Payables to employees |
|
|
102,007 | 75,767 | 98,901 | 78,762 | 114,251 |
 | 7. Short-term accrued expenses |
|
|
592,951 | 686,560 | 609,872 | 578,270 | 527,464 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
95,460 | 114,578 | 75,525 | 76,395 | 82,176 |
 | 11. Other short-term payables |
|
|
4,264,612 | 4,303,028 | 3,922,033 | 4,856,551 | 3,798,768 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
209,808 | 208,615 | 203,439 | 195,846 | 201,183 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,625,934 | 2,947,235 | 3,585,785 | 3,523,945 | 4,090,944 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
108,254 | 2,232 | 2,832 | 2,832 | 2,972 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,343,251 | 2,767,446 | 3,396,422 | 3,320,081 | 3,939,335 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
174,429 | 177,556 | 186,530 | 201,032 | 148,636 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
15,562,510 | 15,634,789 | 15,203,078 | 17,082,406 | 18,909,097 |
 | I. ShareHolder's equity |
|
|
15,562,510 | 15,634,789 | 15,203,078 | 17,082,406 | 18,909,097 |
 | 1. Owner's investment capital |
|
|
7,224,509 | 7,224,509 | 7,224,509 | 8,725,975 | 10,206,317 |
 | 2. Share capital surplus |
|
|
283,159 | 283,159 | 283,153 | 582,680 | 302,358 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,360,256 | 1,360,256 | 1,360,256 | 1,360,256 | 1,360,256 |
 | 5. Treasury shares |
|
|
-2,501 | -2,501 | -2,501 | -2,501 | -2,501 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
114,429 | 114,429 | 114,429 | 114,429 | 114,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,672,135 | 1,702,875 | 1,483,898 | 1,535,627 | 424,233 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,607,933 | 1,607,959 | 1,231,336 | 1,487,271 | 291,379 |
 | - Profit after tax undistributed this period |
|
|
64,203 | 94,916 | 252,562 | 48,356 | 132,854 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,910,521 | 4,952,062 | 4,739,333 | 4,765,939 | 6,504,005 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
28,955,184 | 28,850,956 | 29,136,913 | 33,660,131 | 32,683,301 |
There is no report.
|
|