|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
176,711 | 141,712 | 152,094 | 184,992 | 163,118 |
 | I. Cash and cash equivalents |
|
|
44,464 | 36,719 | 69,066 | 86,152 | 59,813 |
 | 1. Cash |
|
|
44,464 | 36,719 | 69,066 | 86,152 | 59,813 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
 | III. Short-term receivables |
|
|
93,149 | 55,047 | 42,342 | 48,525 | 58,772 |
 | 1. Short-term receivables of customers |
|
|
74,535 | 35,677 | 26,291 | 35,381 | 46,685 |
 | 2. Prepayments to suppliers |
|
|
488 | 5,181 | 2,814 | 2,187 | 984 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,459 | 21,284 | 20,925 | 18,646 | 18,799 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,332 | -7,096 | -7,688 | -7,688 | -7,697 |
 | IV. Inventories |
|
|
24,950 | 27,937 | 26,636 | 36,100 | 29,856 |
 | 1. Inventories |
|
|
24,950 | 27,937 | 26,636 | 36,100 | 29,856 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
148 | 8,009 | 50 | 214 | 677 |
 | 1. Short-term prepaid expenses |
|
|
| 2,923 | | | 677 |
 | 2. Deductible VAT |
|
|
| | 50 | | |
 | 3. Taxes and the State Receivables |
|
|
148 | 5,086 | | 214 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
890,515 | 886,403 | 885,658 | 890,702 | 911,304 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
413,474 | 409,445 | 409,040 | 411,620 | 424,965 |
 | 1. Tangible fixed assets |
|
|
412,869 | 408,841 | 408,436 | 411,016 | 423,928 |
 | - Cost |
|
|
928,653 | 932,711 | 947,376 | 964,642 | 983,479 |
 | - Accumulated depreciation |
|
|
-515,783 | -523,871 | -538,939 | -553,627 | -559,551 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
604 | 604 | 604 | 604 | 1,037 |
 | - Cost |
|
|
1,550 | 1,550 | 1,550 | 1,550 | 1,985 |
 | - Accumulated depreciation |
|
|
-946 | -946 | -946 | -946 | -948 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
450,541 | 453,679 | 453,290 | 453,455 | 457,038 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
450,541 | 453,679 | 453,290 | 453,455 | 457,038 |
 | IV. Long-term financial investments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,416 | 23,194 | 23,244 | 25,542 | 29,217 |
 | 1. Long-term prepaid expenses |
|
|
26,416 | 23,194 | 23,244 | 25,542 | 29,217 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,067,226 | 1,028,115 | 1,037,752 | 1,075,693 | 1,074,422 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
697,317 | 653,763 | 680,499 | 706,101 | 688,089 |
 | I. Current liabilities |
|
|
121,330 | 77,683 | 105,409 | 135,518 | 118,448 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,010 | 40,604 | 24,227 | 24,139 | 25,646 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,858 | 13,390 | 9,724 | 20,179 | 21,050 |
 | 4. Advances from customers |
|
|
57 | 600 | 860 | 1,054 | 127 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,539 | 3,725 | 10,835 | 13,419 | 7,614 |
 | 6. Payables to employees |
|
|
44,786 | 5,800 | 15,030 | 28,231 | 45,843 |
 | 7. Short-term accrued expenses |
|
|
8,842 | 7,261 | 5,801 | 8,368 | 9,851 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,125 | 5,866 | 22,788 | 26,998 | 6,076 |
 | 12. Provision for short term payables |
|
|
| | 109 | 109 | 184 |
 | 13. Bonus and welfare fund |
|
|
1,113 | 438 | 16,035 | 13,021 | 2,057 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
575,986 | 576,080 | 575,090 | 570,584 | 569,640 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
477,612 | 483,014 | 483,014 | 483,014 | 481,843 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
77,266 | 72,867 | 72,426 | 68,293 | 72,420 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
749 | 749 | 371 | 371 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
20,360 | 19,450 | 19,278 | 18,905 | 15,378 |
 | B. OWNER'S EQUITY |
|
|
369,909 | 374,351 | 357,253 | 369,592 | 386,333 |
 | I. ShareHolder's equity |
|
|
369,909 | 374,351 | 357,253 | 369,592 | 386,333 |
 | 1. Owner's investment capital |
|
|
259,181 | 259,181 | 259,181 | 259,181 | 259,181 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
61,082 | 61,082 | 75,913 | 75,913 | 75,913 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,646 | 54,088 | 22,159 | 34,498 | 51,239 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,059 | 49,435 | | | |
 | - Profit after tax undistributed this period |
|
|
15,587 | 4,653 | 22,159 | 34,498 | 51,239 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,067,226 | 1,028,115 | 1,037,752 | 1,075,693 | 1,074,422 |
There is no report.
|
|