|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
145,797 | 145,526 | 125,984 | 142,510 | 159,625 |
| I. Cash and cash equivalents |
|
|
48,748 | 43,513 | 34,227 | 48,672 | 68,834 |
| 1. Cash |
|
|
48,748 | 43,513 | 34,227 | 48,672 | 68,834 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
10,000 | 10,500 | 11,000 | 11,000 | 14,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,000 | 10,500 | 11,000 | 11,000 | 14,000 |
| III. Short-term receivables |
|
|
49,495 | 55,305 | 42,364 | 49,214 | 50,180 |
| 1. Short-term receivables of customers |
|
|
27,895 | 35,816 | 25,246 | 31,299 | 32,160 |
| 2. Prepayments to suppliers |
|
|
3,930 | 2,987 | 690 | 1,499 | 733 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
20,559 | 20,605 | 20,531 | 22,612 | 23,483 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,890 | -4,103 | -4,103 | -6,197 | -6,197 |
| IV. Inventories |
|
|
36,930 | 35,261 | 34,601 | 33,756 | 26,502 |
| 1. Inventories |
|
|
36,930 | 35,261 | 34,601 | 33,756 | 26,502 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
624 | 948 | 3,792 | -132 | 110 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
624 | 948 | 3,792 | 12 | 110 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
924,346 | 926,028 | 928,429 | 921,547 | 908,551 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
422,944 | 426,882 | 440,041 | 435,579 | 430,134 |
| 1. Tangible fixed assets |
|
|
422,339 | 426,278 | 439,437 | 434,975 | 429,530 |
| - Cost |
|
|
881,705 | 900,089 | 918,347 | 928,881 | 938,578 |
| - Accumulated depreciation |
|
|
-459,366 | -473,811 | -478,910 | -493,906 | -509,048 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
604 | 604 | 604 | 604 | 604 |
| - Cost |
|
|
1,550 | 1,550 | 1,550 | 1,550 | 1,550 |
| - Accumulated depreciation |
|
|
-946 | -946 | -946 | -946 | -946 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
481,206 | 477,595 | 465,988 | 461,644 | 453,493 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
481,206 | 477,595 | 465,988 | 461,644 | 453,493 |
| IV. Long-term financial investments |
|
|
84 | 84 | 84 | 84 | 84 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,113 | 21,467 | 22,316 | 24,240 | 24,839 |
| 1. Long-term prepaid expenses |
|
|
20,113 | 21,467 | 22,316 | 24,240 | 24,839 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,070,142 | 1,071,554 | 1,054,412 | 1,064,057 | 1,068,176 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
731,279 | 721,092 | 687,055 | 721,181 | 714,047 |
| I. Current liabilities |
|
|
614,924 | 604,221 | 109,332 | 139,744 | 137,160 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
52,261 | 62,685 | 68,192 | 54,620 | 35,158 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,884 | 17,499 | 8,367 | 10,553 | 7,110 |
| 4. Advances from customers |
|
|
4,951 | 2,825 | 2,135 | 553 | 234 |
| 5. Taxes and other payables to the State Budget |
|
|
15,490 | 5,435 | 4,617 | 6,630 | 13,116 |
| 6. Payables to employees |
|
|
28,189 | 36,039 | 9,000 | 24,265 | 34,218 |
| 7. Short-term accrued expenses |
|
|
3,797 | 4,471 | 6,798 | 5,101 | 7,403 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
493,116 | 474,875 | 9,427 | 25,710 | 28,929 |
| 12. Provision for short term payables |
|
|
6,800 | | | 217 | |
| 13. Bonus and welfare fund |
|
|
437 | 392 | 796 | 12,095 | 10,992 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
116,355 | 116,872 | 577,723 | 581,437 | 576,888 |
| 1. Long-term payables to sellers |
|
|
| 24,552 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
24,552 | | 480,342 | 480,342 | 480,342 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
76,285 | 76,890 | 81,380 | 82,684 | 76,560 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | 217 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
15,518 | 15,430 | 16,001 | 18,411 | 19,769 |
| B. OWNER'S EQUITY |
|
|
338,863 | 350,461 | 367,358 | 342,877 | 354,128 |
| I. ShareHolder's equity |
|
|
338,863 | 350,461 | 367,358 | 342,877 | 354,128 |
| 1. Owner's investment capital |
|
|
259,181 | 259,181 | 259,181 | 259,181 | 259,181 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
48,148 | 48,148 | 57,930 | 61,082 | 61,082 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,534 | 43,133 | 50,246 | 22,613 | 33,865 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
21,218 | 31,534 | 43,115 | | 22,613 |
| - Profit after tax undistributed this period |
|
|
10,317 | 11,598 | 7,131 | 22,613 | 11,252 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,070,142 | 1,071,554 | 1,054,412 | 1,064,057 | 1,068,176 |
There is no report.
|
|