|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
98,246 | 90,136 | 99,159 | 97,528 | 106,459 |
 | I. Cash and cash equivalents |
|
|
37,106 | 29,834 | 31,270 | 28,679 | 34,410 |
 | 1. Cash |
|
|
37,106 | 29,834 | 31,270 | 28,679 | 34,410 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
24,743 | 24,693 | 22,608 | 31,021 | 35,407 |
 | 1. Short-term receivables of customers |
|
|
25,145 | 21,082 | 21,778 | 29,342 | 32,974 |
 | 2. Prepayments to suppliers |
|
|
197 | 4,264 | 1,532 | 2,356 | 3,105 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21 | 21 | | 25 | 29 |
 | 7. Provision for doubtful short-term receivables |
|
|
-619 | -673 | -702 | -702 | -702 |
 | IV. Inventories |
|
|
35,578 | 33,548 | 43,354 | 35,982 | 34,540 |
 | 1. Inventories |
|
|
35,852 | 33,822 | 43,628 | 36,256 | 34,814 |
 | 2. Provision for decline in value of inventories |
|
|
-274 | -274 | -274 | -274 | -274 |
 | V. Other current assets |
|
|
819 | 2,062 | 1,927 | 1,845 | 2,103 |
 | 1. Short-term prepaid expenses |
|
|
405 | 1,531 | 857 | 1,466 | 1,751 |
 | 2. Deductible VAT |
|
|
84 | 201 | 739 | | |
 | 3. Taxes and the State Receivables |
|
|
330 | 330 | 330 | 379 | 352 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,349 | 79,314 | 84,353 | 82,806 | 79,808 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
80,221 | 77,709 | 79,156 | 77,969 | 75,977 |
 | 1. Tangible fixed assets |
|
|
65,028 | 62,689 | 64,309 | 63,294 | 61,476 |
 | - Cost |
|
|
170,083 | 170,083 | 174,138 | 175,506 | 175,963 |
 | - Accumulated depreciation |
|
|
-105,055 | -107,394 | -109,828 | -112,212 | -114,487 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,193 | 15,020 | 14,847 | 14,674 | 14,502 |
 | - Cost |
|
|
25,938 | 25,938 | 25,938 | 25,938 | 25,938 |
 | - Accumulated depreciation |
|
|
-10,745 | -10,917 | -11,090 | -11,263 | -11,436 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,128 | 1,605 | 5,197 | 4,837 | 3,830 |
 | 1. Long-term prepaid expenses |
|
|
3,128 | 1,605 | 5,197 | 4,837 | 3,830 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
181,595 | 169,451 | 183,512 | 180,334 | 186,267 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
47,187 | 32,659 | 51,030 | 44,268 | 46,449 |
 | I. Current liabilities |
|
|
46,680 | 32,152 | 50,523 | 43,761 | 45,942 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
27,899 | 17,154 | 23,978 | 19,547 | 19,664 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,947 | 5,767 | 8,396 | 9,682 | 12,063 |
 | 4. Advances from customers |
|
|
3,418 | 1,634 | 1,677 | 1,801 | 2,158 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,648 | 1,860 | 2,069 | 3,569 | 2,537 |
 | 6. Payables to employees |
|
|
5,984 | 4,002 | 4,709 | 6,467 | 6,868 |
 | 7. Short-term accrued expenses |
|
|
24 | | 18 | | 15 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
336 | 407 | 7,185 | 745 | 727 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,425 | 1,327 | 2,490 | 1,949 | 1,909 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
507 | 507 | 507 | 507 | 507 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
507 | 507 | 507 | 507 | 507 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
134,408 | 136,791 | 132,482 | 136,066 | 139,818 |
 | I. ShareHolder's equity |
|
|
134,408 | 136,791 | 132,482 | 136,066 | 139,818 |
 | 1. Owner's investment capital |
|
|
81,518 | 81,518 | 81,518 | 81,518 | 81,518 |
 | 2. Share capital surplus |
|
|
29,270 | 29,270 | 29,270 | 29,270 | 29,270 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,380 | 6,380 | 10,077 | 10,077 | 10,077 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,240 | 19,623 | 11,617 | 15,201 | 18,953 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,623 | 17,042 | 5,623 | 5,623 | 5,623 |
 | - Profit after tax undistributed this period |
|
|
11,616 | 2,581 | 5,993 | 9,577 | 13,330 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
181,595 | 169,451 | 183,512 | 180,334 | 186,267 |
There is no report.
|
|