|
|
Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
86,391 | 90,173 | 84,204 | 82,751 | 91,522 |
 | I. Cash and cash equivalents |
|
|
22,185 | 32,976 | 37,836 | 34,569 | 43,222 |
 | 1. Cash |
|
|
22,185 | 32,976 | 37,836 | 34,569 | 43,222 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
33,539 | 28,118 | 20,226 | 18,674 | 19,055 |
 | 1. Short-term receivables of customers |
|
|
34,206 | 27,793 | 20,680 | 18,861 | 20,407 |
 | 2. Prepayments to suppliers |
|
|
441 | 1,585 | 757 | 1,109 | 944 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,142 | 2,040 | 2,089 | 2,004 | 1,004 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,251 | -3,300 | -3,300 | -3,300 | -3,300 |
 | IV. Inventories |
|
|
28,967 | 27,925 | 25,374 | 28,436 | 28,656 |
 | 1. Inventories |
|
|
29,241 | 28,199 | 25,648 | 28,710 | 28,930 |
 | 2. Provision for decline in value of inventories |
|
|
-274 | -274 | -274 | -274 | -274 |
 | V. Other current assets |
|
|
1,701 | 1,153 | 768 | 1,072 | 589 |
 | 1. Short-term prepaid expenses |
|
|
1,474 | 1,153 | 768 | 1,072 | 521 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
227 | | | | 68 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,298 | 81,173 | 80,069 | 77,937 | 77,218 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
79,013 | 77,216 | 76,633 | 75,607 | 75,108 |
 | 1. Tangible fixed assets |
|
|
59,814 | 58,225 | 57,850 | 57,032 | 56,741 |
 | - Cost |
|
|
129,332 | 129,472 | 130,777 | 131,657 | 133,085 |
 | - Accumulated depreciation |
|
|
-69,518 | -71,247 | -72,927 | -74,624 | -76,345 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,199 | 18,991 | 18,783 | 18,575 | 18,367 |
 | - Cost |
|
|
25,938 | 25,938 | 25,938 | 25,938 | 25,938 |
 | - Accumulated depreciation |
|
|
-6,738 | -6,947 | -7,155 | -7,363 | -7,571 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,785 | 2,457 | 1,936 | 830 | 610 |
 | 1. Long-term prepaid expenses |
|
|
1,785 | 2,457 | 1,936 | 830 | 610 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
168,689 | 171,346 | 164,273 | 160,687 | 168,740 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
46,520 | 46,761 | 37,707 | 37,781 | 43,457 |
 | I. Current liabilities |
|
|
46,013 | 46,254 | 37,200 | 37,274 | 42,950 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
31,965 | 30,089 | 23,165 | 20,794 | 28,276 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,119 | 7,905 | 5,768 | 7,595 | 6,573 |
 | 4. Advances from customers |
|
|
1,080 | 1,297 | 1,144 | 1,320 | 1,196 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,328 | 2,081 | 2,577 | 2,161 | 1,205 |
 | 6. Payables to employees |
|
|
3,172 | 2,662 | 2,633 | 3,944 | 5,071 |
 | 7. Short-term accrued expenses |
|
|
62 | 1,152 | 1,169 | 831 | 81 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
386 | 703 | 423 | 350 | 313 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
900 | 365 | 321 | 279 | 235 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
507 | 507 | 507 | 507 | 507 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
507 | 507 | 507 | 507 | 507 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
122,170 | 124,586 | 126,566 | 122,907 | 125,283 |
 | I. ShareHolder's equity |
|
|
122,170 | 124,586 | 126,566 | 122,907 | 125,283 |
 | 1. Owner's investment capital |
|
|
81,518 | 81,518 | 81,518 | 81,518 | 81,518 |
 | 2. Share capital surplus |
|
|
29,270 | 29,270 | 29,270 | 29,270 | 29,270 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,957 | 3,957 | 3,957 | 3,957 | 3,957 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,425 | 9,840 | 11,821 | 8,161 | 10,538 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4 | 7,425 | 7,425 | 6,115 | 8,161 |
 | - Profit after tax undistributed this period |
|
|
7,421 | 2,416 | 4,397 | 2,046 | 2,377 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
168,689 | 171,346 | 164,273 | 160,687 | 168,740 |
There is no report.
|
|