|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,175 | 29,949 | 32,333 | 27,150 | 28,123 |
| I. Cash and cash equivalents |
|
|
11,139 | 14,042 | 14,488 | 12,262 | 14,548 |
| 1. Cash |
|
|
8,117 | 11,042 | 8,462 | 9,158 | 8,548 |
| 2. Cash equivalents |
|
|
3,022 | 3,000 | 6,026 | 3,103 | 6,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
15,851 | 15,195 | 16,643 | 13,870 | 12,356 |
| 1. Short-term receivables of customers |
|
|
7,905 | 8,412 | 11,373 | 7,743 | 4,151 |
| 2. Prepayments to suppliers |
|
|
5,165 | 4,871 | 4,790 | 4,047 | 601 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,457 | 3,352 | 1,872 | 2,905 | 8,369 |
| 7. Provision for doubtful short-term receivables |
|
|
-676 | -1,441 | -1,392 | -825 | -764 |
| IV. Inventories |
|
|
1,132 | 712 | 1,120 | 938 | 800 |
| 1. Inventories |
|
|
1,132 | 712 | 1,120 | 938 | 800 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
54 | | 81 | 81 | 419 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | 202 |
| 3. Taxes and the State Receivables |
|
|
54 | | 81 | 81 | 217 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,286 | 8,350 | 6,511 | 6,470 | 7,981 |
| I. Long-term receivables |
|
|
24 | 24 | 24 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
24 | 24 | 24 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,541 | 7,499 | 5,355 | 4,487 | 3,686 |
| 1. Tangible fixed assets |
|
|
6,488 | 7,447 | 5,355 | 4,487 | 3,686 |
| - Cost |
|
|
16,214 | 15,108 | 13,536 | 13,536 | 13,100 |
| - Accumulated depreciation |
|
|
-9,726 | -7,661 | -8,181 | -9,049 | -9,415 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
52 | 52 | | | |
| - Cost |
|
|
52 | 52 | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 2,238 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 2,238 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,721 | 827 | 1,133 | 1,984 | 2,058 |
| 1. Long-term prepaid expenses |
|
|
1,721 | 827 | 1,133 | 1,984 | 2,058 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
36,461 | 38,299 | 38,844 | 33,621 | 36,104 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
18,397 | 18,191 | 18,406 | 12,949 | 16,518 |
| I. Current liabilities |
|
|
18,397 | 18,191 | 18,406 | 12,949 | 16,518 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,555 | 2,356 | 4,112 | 2,040 | 6,265 |
| 4. Advances from customers |
|
|
106 | 102 | 101 | 3 | 298 |
| 5. Taxes and other payables to the State Budget |
|
|
1,074 | 959 | 1,359 | 780 | 290 |
| 6. Payables to employees |
|
|
4,766 | 5,611 | 6,232 | 5,568 | 5,016 |
| 7. Short-term accrued expenses |
|
|
1,414 | 775 | 472 | 671 | 88 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,911 | 7,822 | 5,186 | 3,257 | 3,689 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
571 | 566 | 944 | 631 | 871 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
18,064 | 20,109 | 20,438 | 20,671 | 19,586 |
| I. ShareHolder's equity |
|
|
17,903 | 19,329 | 19,658 | 19,891 | 19,586 |
| 1. Owner's investment capital |
|
|
15,582 | 15,582 | 15,582 | 15,582 | 15,582 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | 802 | | |
| 8. Investment and development funds |
|
|
310 | 494 | | 1,112 | 1,432 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,010 | 3,252 | 3,274 | 3,197 | 2,572 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
403 | 172 | 172 | 172 | |
| - Profit after tax undistributed this period |
|
|
1,606 | 3,080 | 3,101 | 3,024 | 2,572 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
161 | 780 | 780 | 780 | |
| 1. Funding resources |
|
|
71 | 780 | 780 | 780 | |
| 2. Funding resources that form fixed assets |
|
|
90 | | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
36,461 | 38,299 | 38,844 | 33,621 | 36,104 |
There is no report.
|
|