|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
570,222 | 686,467 | 398,246 | 563,905 | 564,853 |
 | I. Cash and cash equivalents |
|
|
6,807 | 3,294 | 45,410 | 21,904 | 5,093 |
 | 1. Cash |
|
|
6,807 | 3,294 | 2,410 | 2,404 | 5,093 |
 | 2. Cash equivalents |
|
|
| | 43,000 | 19,500 | |
 | II. Short-term financial investments |
|
|
424,000 | 467,500 | 172,500 | 312,500 | 332,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
424,000 | 467,500 | 172,500 | 312,500 | 332,000 |
 | III. Short-term receivables |
|
|
111,040 | 164,875 | 153,011 | 202,793 | 202,246 |
 | 1. Short-term receivables of customers |
|
|
15,659 | 20,026 | 14,475 | 15,722 | 15,833 |
 | 2. Prepayments to suppliers |
|
|
4,107 | 1,439 | 960 | 965 | 1,762 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
93,871 | 146,008 | 149,063 | 197,595 | 196,139 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,598 | -2,598 | -11,488 | -11,488 | -11,488 |
 | IV. Inventories |
|
|
2,320 | 2,025 | 2,277 | 1,925 | 1,703 |
 | 1. Inventories |
|
|
2,320 | 2,025 | 2,277 | 1,925 | 1,703 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,056 | 48,773 | 25,049 | 24,783 | 23,811 |
 | 1. Short-term prepaid expenses |
|
|
3,651 | 26,392 | 2,665 | 2,402 | 1,430 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
22,405 | 22,382 | 22,384 | 22,382 | 22,382 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
451,119 | 425,962 | 584,796 | 426,187 | 430,071 |
 | I. Long-term receivables |
|
|
12,620 | 12,620 | 12,620 | 12,620 | 12,970 |
 | 1. Long-term customer's receivables |
|
|
240 | 240 | 240 | 240 | 240 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,420 | 19,420 | 19,420 | 19,420 | 19,770 |
 | 6. Provision for doubtful long-term receivables |
|
|
-7,040 | -7,040 | -7,040 | -7,040 | -7,040 |
 | II. Fixed assets |
|
|
90,639 | 99,630 | 101,368 | 98,601 | 97,365 |
 | 1. Tangible fixed assets |
|
|
90,284 | 99,317 | 101,098 | 98,374 | 97,179 |
 | - Cost |
|
|
597,853 | 607,644 | 614,899 | 617,819 | 622,301 |
 | - Accumulated depreciation |
|
|
-507,569 | -508,327 | -513,801 | -519,445 | -525,122 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
354 | 312 | 270 | 228 | 185 |
 | - Cost |
|
|
30,620 | 30,620 | 30,620 | 30,620 | 30,620 |
 | - Accumulated depreciation |
|
|
-30,266 | -30,308 | -30,350 | -30,392 | -30,435 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,353 | 10,180 | 10,693 | 11,076 | 9,969 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,353 | 10,180 | 10,693 | 11,076 | 9,969 |
 | IV. Long-term financial investments |
|
|
317,593 | 285,593 | 441,059 | 285,268 | 291,268 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
253,277 | 253,277 | 253,277 | 253,277 | 253,277 |
 | 3. Other investments in equity instruments |
|
|
33,606 | 33,606 | 33,606 | 33,606 | 33,606 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,290 | -1,290 | -1,824 | -1,614 | -1,614 |
 | 5. Investments holding until maturity |
|
|
32,000 | | 156,000 | | 6,000 |
 | V. Total other long-term assets |
|
|
15,915 | 17,939 | 19,055 | 18,621 | 18,499 |
 | 1. Long-term prepaid expenses |
|
|
15,915 | 17,939 | 19,055 | 18,621 | 18,499 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,021,342 | 1,112,429 | 983,042 | 990,092 | 994,924 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,256 | 157,338 | 58,652 | 70,596 | 84,658 |
 | I. Current liabilities |
|
|
49,273 | 154,363 | 55,677 | 67,621 | 81,695 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 52,000 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,071 | 12,330 | 12,024 | 10,741 | 6,625 |
 | 4. Advances from customers |
|
|
868 | 76 | 26 | 44 | 47 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,889 | 50,364 | 479 | 17,604 | 34,828 |
 | 6. Payables to employees |
|
|
2,951 | 2,987 | 6,356 | 3,035 | 3,248 |
 | 7. Short-term accrued expenses |
|
|
5,042 | 5,133 | 5,133 | 5,133 | 5,133 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
377 | 443 | 385 | 423 | 421 |
 | 11. Other short-term payables |
|
|
31,068 | 31,023 | 31,266 | 30,634 | 31,385 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,983 | 2,975 | 2,975 | 2,975 | 2,963 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,983 | 2,975 | 2,975 | 2,975 | 2,963 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
969,086 | 955,091 | 924,390 | 919,495 | 910,266 |
 | I. ShareHolder's equity |
|
|
969,086 | 955,091 | 924,390 | 919,495 | 910,266 |
 | 1. Owner's investment capital |
|
|
1,186,840 | 1,186,840 | 1,186,840 | 1,186,840 | 1,186,840 |
 | 2. Share capital surplus |
|
|
69,687 | 69,687 | 69,687 | 69,687 | 69,687 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-287,441 | -301,436 | -332,137 | -337,032 | -346,261 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-311,208 | -311,208 | -311,208 | -331,961 | -331,961 |
 | - Profit after tax undistributed this period |
|
|
23,766 | 9,772 | -20,930 | -5,071 | -14,300 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,021,342 | 1,112,429 | 983,042 | 990,092 | 994,924 |
There is no report.
|
|