|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,870 | 9,164 | 9,099 | 5,894 | 6,486 |
 | I. Cash and cash equivalents |
|
|
2,319 | 1,456 | 1,196 | 486 | 734 |
 | 1. Cash |
|
|
1,819 | 1,456 | 1,196 | 486 | 734 |
 | 2. Cash equivalents |
|
|
500 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,304 | 2,144 | 1,858 | 1,286 | 2,678 |
 | 1. Short-term receivables of customers |
|
|
3,586 | 3,441 | 3,223 | 2,631 | 4,075 |
 | 2. Prepayments to suppliers |
|
|
60 | 22 | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
76 | 98 | 53 | 73 | 21 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,418 | -1,418 | -1,418 | -1,418 | -1,418 |
 | IV. Inventories |
|
|
5,173 | 5,041 | 5,692 | 4,104 | 3,074 |
 | 1. Inventories |
|
|
5,173 | 5,041 | 5,692 | 4,104 | 3,074 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,074 | 524 | 354 | 17 | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,074 | 519 | 353 | 17 | |
 | 3. Taxes and the State Receivables |
|
|
1 | 5 | 1 | 1 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
65,401 | 64,550 | 63,726 | 62,753 | 61,939 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
38,644 | 38,047 | 37,459 | 36,873 | 36,287 |
 | 1. Tangible fixed assets |
|
|
38,644 | 38,047 | 37,459 | 36,873 | 36,287 |
 | - Cost |
|
|
70,845 | 70,845 | 70,845 | 70,845 | 70,845 |
 | - Accumulated depreciation |
|
|
-32,202 | -32,798 | -33,386 | -33,972 | -34,558 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,758 | 26,503 | 26,267 | 25,880 | 25,652 |
 | 1. Long-term prepaid expenses |
|
|
26,758 | 26,503 | 26,267 | 25,880 | 25,652 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
76,271 | 73,714 | 72,825 | 68,647 | 68,425 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,773 | 48,759 | 47,410 | 43,957 | 43,242 |
 | I. Current liabilities |
|
|
18,716 | 25,414 | 24,776 | 22,035 | 14,031 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,550 | 20,230 | 21,800 | 18,831 | 10,847 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,205 | 2,446 | 604 | 443 | 520 |
 | 4. Advances from customers |
|
|
1,044 | 1,038 | 929 | 905 | 1,023 |
 | 5. Taxes and other payables to the State Budget |
|
|
399 | 5 | 5 | 12 | 336 |
 | 6. Payables to employees |
|
|
529 | 578 | 470 | 665 | 212 |
 | 7. Short-term accrued expenses |
|
|
143 | 283 | 132 | 335 | 259 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
845 | 835 | 835 | 845 | 835 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,057 | 23,345 | 22,634 | 21,922 | 29,210 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,057 | 23,345 | 22,634 | 21,922 | 29,210 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
25,498 | 24,955 | 25,416 | 24,690 | 25,184 |
 | I. ShareHolder's equity |
|
|
25,498 | 24,955 | 25,416 | 24,690 | 25,184 |
 | 1. Owner's investment capital |
|
|
22,373 | 22,373 | 22,373 | 22,373 | 22,373 |
 | 2. Share capital surplus |
|
|
1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
26,383 | 2,453 | 2,453 | 2,453 | 2,453 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-24,883 | -1,496 | -1,035 | -1,761 | -1,267 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-23,930 | | | | -1,760 |
 | - Profit after tax undistributed this period |
|
|
-953 | -1,496 | -1,035 | -1,761 | 493 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
76,271 | 73,714 | 72,825 | 68,647 | 68,425 |
There is no report.
|
|