|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
593,230 | 596,535 | 510,112 | 530,897 | 572,543 |
 | I. Cash and cash equivalents |
|
|
121,945 | 97,295 | 51,136 | 71,594 | 59,469 |
 | 1. Cash |
|
|
81,945 | 97,295 | 51,136 | 71,594 | 59,469 |
 | 2. Cash equivalents |
|
|
40,000 | | | | |
 | II. Short-term financial investments |
|
|
351,969 | 390,969 | 361,488 | 371,488 | 438,317 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
351,969 | 390,969 | 361,488 | 371,488 | 438,317 |
 | III. Short-term receivables |
|
|
35,901 | 29,887 | 26,871 | 25,970 | 23,418 |
 | 1. Short-term receivables of customers |
|
|
15,779 | 19,877 | 16,819 | 15,804 | 16,993 |
 | 2. Prepayments to suppliers |
|
|
1,161 | 2,186 | 1,896 | 1,911 | 1,631 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,865 | 15,729 | 16,144 | 16,244 | 12,931 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,904 | -7,904 | -7,989 | -7,989 | -8,137 |
 | IV. Inventories |
|
|
42,012 | 44,670 | 42,454 | 43,118 | 40,734 |
 | 1. Inventories |
|
|
42,012 | 44,670 | 42,454 | 43,118 | 40,734 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
41,403 | 33,714 | 28,162 | 18,726 | 10,605 |
 | 1. Short-term prepaid expenses |
|
|
362 | 298 | 417 | 331 | 407 |
 | 2. Deductible VAT |
|
|
24,257 | 18,978 | 17,215 | 12,560 | 7,182 |
 | 3. Taxes and the State Receivables |
|
|
16,783 | 14,438 | 10,530 | 5,835 | 3,017 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,075,613 | 1,053,734 | 1,041,076 | 1,023,935 | 995,639 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,036,841 | 1,012,067 | 998,362 | 974,995 | 937,165 |
 | 1. Tangible fixed assets |
|
|
1,036,517 | 1,011,804 | 998,161 | 973,052 | 935,362 |
 | - Cost |
|
|
2,558,690 | 2,565,088 | 2,575,900 | 2,576,294 | 2,554,613 |
 | - Accumulated depreciation |
|
|
-1,522,173 | -1,553,284 | -1,577,739 | -1,603,242 | -1,619,251 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
325 | 263 | 201 | 1,943 | 1,803 |
 | - Cost |
|
|
9,847 | 9,847 | 9,847 | 11,739 | 11,739 |
 | - Accumulated depreciation |
|
|
-9,522 | -9,584 | -9,645 | -9,795 | -9,936 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
29,359 | 32,423 | 33,236 | 39,592 | 49,063 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,359 | 32,423 | 33,236 | 39,592 | 49,063 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,412 | 9,243 | 9,477 | 9,348 | 9,411 |
 | 1. Long-term prepaid expenses |
|
|
9,412 | 9,243 | 9,477 | 9,348 | 9,411 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,668,843 | 1,650,269 | 1,551,188 | 1,554,831 | 1,568,182 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
900,008 | 862,095 | 779,675 | 741,848 | 747,660 |
 | I. Current liabilities |
|
|
380,965 | 364,288 | 299,943 | 283,303 | 305,195 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
61,054 | 60,695 | 60,484 | 60,444 | 60,444 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,340 | 35,373 | 34,000 | 32,052 | 40,049 |
 | 4. Advances from customers |
|
|
704 | 814 | 712 | 998 | 2,698 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,755 | 8,395 | 7,142 | 6,680 | 12,438 |
 | 6. Payables to employees |
|
|
18,122 | 22,804 | 29,400 | 12,019 | 22,500 |
 | 7. Short-term accrued expenses |
|
|
27,324 | 42,414 | 10,275 | 9,890 | 10,419 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
207,945 | 182,887 | 150,985 | 158,545 | 143,849 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,721 | 10,907 | 6,947 | 2,676 | 12,798 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
519,043 | 497,807 | 479,731 | 458,545 | 442,465 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
97,623 | 93,930 | 90,365 | 86,753 | 83,315 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
414,882 | 397,218 | 384,575 | 366,996 | 354,353 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
171 | 291 | 322 | 322 | 322 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
6,367 | 6,367 | 4,469 | 4,475 | 4,475 |
 | B. OWNER'S EQUITY |
|
|
768,835 | 788,174 | 771,513 | 812,983 | 820,521 |
 | I. ShareHolder's equity |
|
|
768,017 | 787,356 | 770,934 | 812,404 | 819,943 |
 | 1. Owner's investment capital |
|
|
579,641 | 579,641 | 579,641 | 579,641 | 579,641 |
 | 2. Share capital surplus |
|
|
8,994 | 8,994 | 8,994 | 8,994 | 8,994 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
128,098 | 128,098 | 128,098 | 128,098 | 133,128 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,284 | 70,624 | 54,202 | 95,672 | 98,180 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 171 | | 59,780 | |
 | - Profit after tax undistributed this period |
|
|
51,284 | 70,453 | 54,202 | 35,892 | 98,180 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
818 | 818 | 579 | 579 | 579 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
818 | 818 | 579 | 579 | 579 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,668,843 | 1,650,269 | 1,551,188 | 1,554,831 | 1,568,182 |
There is no report.
|
|