|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
533,468 | 593,230 | 596,535 | 510,112 | 530,897 |
 | I. Cash and cash equivalents |
|
|
51,991 | 121,945 | 97,295 | 51,136 | 71,594 |
 | 1. Cash |
|
|
51,991 | 81,945 | 97,295 | 51,136 | 71,594 |
 | 2. Cash equivalents |
|
|
| 40,000 | | | |
 | II. Short-term financial investments |
|
|
362,706 | 351,969 | 390,969 | 361,488 | 371,488 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
362,706 | 351,969 | 390,969 | 361,488 | 371,488 |
 | III. Short-term receivables |
|
|
29,328 | 35,901 | 29,887 | 26,871 | 25,970 |
 | 1. Short-term receivables of customers |
|
|
14,862 | 15,779 | 19,877 | 16,819 | 15,804 |
 | 2. Prepayments to suppliers |
|
|
2,139 | 1,161 | 2,186 | 1,896 | 1,911 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,231 | 26,865 | 15,729 | 16,144 | 16,244 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,904 | -7,904 | -7,904 | -7,989 | -7,989 |
 | IV. Inventories |
|
|
42,784 | 42,012 | 44,670 | 42,454 | 43,118 |
 | 1. Inventories |
|
|
42,784 | 42,012 | 44,670 | 42,454 | 43,118 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
46,660 | 41,403 | 33,714 | 28,162 | 18,726 |
 | 1. Short-term prepaid expenses |
|
|
229 | 362 | 298 | 417 | 331 |
 | 2. Deductible VAT |
|
|
28,839 | 24,257 | 18,978 | 17,215 | 12,560 |
 | 3. Taxes and the State Receivables |
|
|
17,592 | 16,783 | 14,438 | 10,530 | 5,835 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,098,320 | 1,075,613 | 1,053,734 | 1,041,076 | 1,023,935 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,052,944 | 1,036,841 | 1,012,067 | 998,362 | 974,995 |
 | 1. Tangible fixed assets |
|
|
1,052,556 | 1,036,517 | 1,011,804 | 998,161 | 973,052 |
 | - Cost |
|
|
2,543,894 | 2,558,690 | 2,565,088 | 2,575,900 | 2,576,294 |
 | - Accumulated depreciation |
|
|
-1,491,338 | -1,522,173 | -1,553,284 | -1,577,739 | -1,603,242 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
388 | 325 | 263 | 201 | 1,943 |
 | - Cost |
|
|
9,847 | 9,847 | 9,847 | 9,847 | 11,739 |
 | - Accumulated depreciation |
|
|
-9,459 | -9,522 | -9,584 | -9,645 | -9,795 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
35,948 | 29,359 | 32,423 | 33,236 | 39,592 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
35,948 | 29,359 | 32,423 | 33,236 | 39,592 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,428 | 9,412 | 9,243 | 9,477 | 9,348 |
 | 1. Long-term prepaid expenses |
|
|
9,428 | 9,412 | 9,243 | 9,477 | 9,348 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,631,789 | 1,668,843 | 1,650,269 | 1,551,188 | 1,554,831 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
794,646 | 900,008 | 862,095 | 779,675 | 741,848 |
 | I. Current liabilities |
|
|
260,132 | 380,965 | 364,288 | 299,943 | 283,303 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,135 | 61,054 | 60,695 | 60,484 | 60,444 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,255 | 41,340 | 35,373 | 34,000 | 32,052 |
 | 4. Advances from customers |
|
|
727 | 704 | 814 | 712 | 998 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,216 | 7,755 | 8,395 | 7,142 | 6,680 |
 | 6. Payables to employees |
|
|
10,894 | 18,122 | 22,804 | 29,400 | 12,019 |
 | 7. Short-term accrued expenses |
|
|
14,155 | 27,324 | 42,414 | 10,275 | 9,890 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
117,768 | 207,945 | 182,887 | 150,985 | 158,545 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,981 | 16,721 | 10,907 | 6,947 | 2,676 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
534,514 | 519,043 | 497,807 | 479,731 | 458,545 |
 | 1. Long-term payables to sellers |
|
|
22 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
101,067 | 97,623 | 93,930 | 90,365 | 86,753 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
426,888 | 414,882 | 397,218 | 384,575 | 366,996 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
171 | 171 | 291 | 322 | 322 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
6,367 | 6,367 | 6,367 | 4,469 | 4,475 |
 | B. OWNER'S EQUITY |
|
|
837,142 | 768,835 | 788,174 | 771,513 | 812,983 |
 | I. ShareHolder's equity |
|
|
836,324 | 768,017 | 787,356 | 770,934 | 812,404 |
 | 1. Owner's investment capital |
|
|
579,641 | 579,641 | 579,641 | 579,641 | 579,641 |
 | 2. Share capital surplus |
|
|
8,994 | 8,994 | 8,994 | 8,994 | 8,994 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
117,103 | 128,098 | 128,098 | 128,098 | 128,098 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
130,587 | 51,284 | 70,624 | 54,202 | 95,672 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
103,721 | | 171 | | 59,780 |
 | - Profit after tax undistributed this period |
|
|
26,866 | 51,284 | 70,453 | 54,202 | 35,892 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
818 | 818 | 818 | 579 | 579 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
818 | 818 | 818 | 579 | 579 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,631,789 | 1,668,843 | 1,650,269 | 1,551,188 | 1,554,831 |
There is no report.
|
|