|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
525,473 | 548,606 | 533,468 | 593,230 | 596,535 |
| I. Cash and cash equivalents |
|
|
113,014 | 66,799 | 51,991 | 121,945 | 97,295 |
| 1. Cash |
|
|
72,606 | 66,799 | 51,991 | 81,945 | 97,295 |
| 2. Cash equivalents |
|
|
40,407 | | | 40,000 | |
| II. Short-term financial investments |
|
|
295,144 | 362,706 | 362,706 | 351,969 | 390,969 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
295,144 | 362,706 | 362,706 | 351,969 | 390,969 |
| III. Short-term receivables |
|
|
26,931 | 27,938 | 29,328 | 35,901 | 29,887 |
| 1. Short-term receivables of customers |
|
|
16,610 | 15,814 | 14,862 | 15,779 | 19,877 |
| 2. Prepayments to suppliers |
|
|
2,098 | 1,822 | 2,139 | 1,161 | 2,186 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,155 | 17,998 | 20,231 | 26,865 | 15,729 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,932 | -7,696 | -7,904 | -7,904 | -7,904 |
| IV. Inventories |
|
|
37,100 | 40,311 | 42,784 | 42,012 | 44,670 |
| 1. Inventories |
|
|
37,100 | 40,311 | 42,784 | 42,012 | 44,670 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
53,284 | 50,852 | 46,660 | 41,403 | 33,714 |
| 1. Short-term prepaid expenses |
|
|
212 | 248 | 229 | 362 | 298 |
| 2. Deductible VAT |
|
|
34,195 | 32,895 | 28,839 | 24,257 | 18,978 |
| 3. Taxes and the State Receivables |
|
|
18,877 | 17,708 | 17,592 | 16,783 | 14,438 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,147,998 | 1,121,430 | 1,098,320 | 1,075,613 | 1,053,734 |
| I. Long-term receivables |
|
|
100 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
100 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
571,155 | 1,040,249 | 1,052,944 | 1,036,841 | 1,012,067 |
| 1. Tangible fixed assets |
|
|
570,755 | 1,039,928 | 1,052,556 | 1,036,517 | 1,011,804 |
| - Cost |
|
|
1,995,759 | 2,501,428 | 2,543,894 | 2,558,690 | 2,565,088 |
| - Accumulated depreciation |
|
|
-1,425,004 | -1,461,500 | -1,491,338 | -1,522,173 | -1,553,284 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
400 | 320 | 388 | 325 | 263 |
| - Cost |
|
|
9,697 | 9,697 | 9,847 | 9,847 | 9,847 |
| - Accumulated depreciation |
|
|
-9,297 | -9,376 | -9,459 | -9,522 | -9,584 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
569,093 | 73,797 | 35,948 | 29,359 | 32,423 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
569,093 | 73,797 | 35,948 | 29,359 | 32,423 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,650 | 7,384 | 9,428 | 9,412 | 9,243 |
| 1. Long-term prepaid expenses |
|
|
7,650 | 7,384 | 9,428 | 9,412 | 9,243 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,673,470 | 1,670,036 | 1,631,789 | 1,668,843 | 1,650,269 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
878,556 | 860,826 | 794,646 | 900,008 | 862,095 |
| I. Current liabilities |
|
|
312,777 | 304,459 | 260,132 | 380,965 | 364,288 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
61,578 | 61,930 | 62,135 | 61,054 | 60,695 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
56,703 | 82,890 | 43,255 | 41,340 | 35,373 |
| 4. Advances from customers |
|
|
829 | 652 | 727 | 704 | 814 |
| 5. Taxes and other payables to the State Budget |
|
|
7,830 | 6,947 | 6,216 | 7,755 | 8,395 |
| 6. Payables to employees |
|
|
22,712 | 26,463 | 10,894 | 18,122 | 22,804 |
| 7. Short-term accrued expenses |
|
|
24,289 | 2,312 | 14,155 | 27,324 | 42,414 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
128,522 | 115,887 | 117,768 | 207,945 | 182,887 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,313 | 7,379 | 4,981 | 16,721 | 10,907 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
565,779 | 556,367 | 534,514 | 519,043 | 497,807 |
| 1. Long-term payables to sellers |
|
|
| | 22 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
108,553 | 104,761 | 101,067 | 97,623 | 93,930 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
454,721 | 445,074 | 426,888 | 414,882 | 397,218 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
138 | 165 | 171 | 171 | 291 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
2,367 | 6,367 | 6,367 | 6,367 | 6,367 |
| B. OWNER'S EQUITY |
|
|
794,915 | 809,209 | 837,142 | 768,835 | 788,174 |
| I. ShareHolder's equity |
|
|
793,857 | 808,391 | 836,324 | 768,017 | 787,356 |
| 1. Owner's investment capital |
|
|
579,641 | 579,641 | 579,641 | 579,641 | 579,641 |
| 2. Share capital surplus |
|
|
8,994 | 8,994 | 8,994 | 8,994 | 8,994 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
117,103 | 117,103 | 117,103 | 128,098 | 128,098 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
88,120 | 102,654 | 130,587 | 51,284 | 70,624 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
158 | 158 | 103,721 | | 171 |
| - Profit after tax undistributed this period |
|
|
87,962 | 102,496 | 26,866 | 51,284 | 70,453 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
1,057 | 818 | 818 | 818 | 818 |
| 1. Funding resources |
|
|
1,057 | 818 | | | |
| 2. Funding resources that form fixed assets |
|
|
| | 818 | 818 | 818 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,673,470 | 1,670,036 | 1,631,789 | 1,668,843 | 1,650,269 |
There is no report.
|
|