|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
332,854 | 203,612 | 277,005 | 416,345 | 389,115 |
| I. Cash and cash equivalents |
|
|
15,300 | 61,078 | 67,961 | 79,682 | 92,531 |
| 1. Cash |
|
|
5,300 | 11,078 | 47,961 | 6,682 | 32,531 |
| 2. Cash equivalents |
|
|
10,000 | 50,000 | 20,000 | 73,000 | 60,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
209,304 | 65,869 | 82,643 | 223,934 | 194,529 |
| 1. Short-term receivables of customers |
|
|
180,501 | 39,541 | 57,879 | 195,303 | 188,716 |
| 2. Prepayments to suppliers |
|
|
2,973 | 2,081 | 442 | 3,922 | 4,065 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
25,830 | 24,247 | 24,322 | 24,709 | 5,901 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -4,153 |
| IV. Inventories |
|
|
107,903 | 76,101 | 123,999 | 110,432 | 101,851 |
| 1. Inventories |
|
|
107,903 | 76,101 | 123,999 | 110,432 | 101,851 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
347 | 564 | 2,401 | 2,297 | 203 |
| 1. Short-term prepaid expenses |
|
|
347 | 242 | 785 | 479 | 13 |
| 2. Deductible VAT |
|
|
| 319 | 1,616 | 1,818 | 191 |
| 3. Taxes and the State Receivables |
|
|
| 2 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
163,698 | 156,448 | 149,314 | 154,874 | 150,930 |
| I. Long-term receivables |
|
|
5,400 | 5,400 | 5,400 | 5,400 | 5,400 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,400 | 5,400 | 5,400 | 5,400 | 5,400 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
141,264 | 136,621 | 131,987 | 127,357 | 137,134 |
| 1. Tangible fixed assets |
|
|
141,264 | 136,621 | 131,987 | 127,357 | 137,134 |
| - Cost |
|
|
514,624 | 514,434 | 514,434 | 512,753 | 526,009 |
| - Accumulated depreciation |
|
|
-373,360 | -377,813 | -382,448 | -385,396 | -388,876 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 12,817 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 12,817 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,033 | 14,426 | 11,927 | 9,300 | 8,396 |
| 1. Long-term prepaid expenses |
|
|
16,994 | 14,426 | 11,859 | 9,300 | 8,396 |
| 2. Deferred income tax assets |
|
|
40 | | 68 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
496,551 | 360,060 | 426,319 | 571,219 | 540,045 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
211,268 | 81,809 | 161,041 | 278,893 | 253,667 |
| I. Current liabilities |
|
|
211,268 | 81,809 | 161,041 | 278,893 | 253,667 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
108,666 | 31,821 | 74,924 | 102,658 | 78,681 |
| 4. Advances from customers |
|
|
55,683 | 25,103 | 63,247 | 142,144 | 123,893 |
| 5. Taxes and other payables to the State Budget |
|
|
9,571 | 3,290 | 2,335 | 7,761 | 7,158 |
| 6. Payables to employees |
|
|
22,301 | 10,564 | 6,077 | 12,945 | 22,473 |
| 7. Short-term accrued expenses |
|
|
852 | 1,688 | 1,360 | 2,024 | 750 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,070 | 4,623 | 4,228 | 4,864 | 17,296 |
| 12. Provision for short term payables |
|
|
1,036 | 1,036 | | | |
| 13. Bonus and welfare fund |
|
|
6,090 | 3,684 | 8,868 | 6,497 | 3,416 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
285,283 | 278,251 | 265,279 | 292,326 | 286,377 |
| I. ShareHolder's equity |
|
|
285,283 | 278,251 | 265,279 | 292,326 | 286,377 |
| 1. Owner's investment capital |
|
|
154,111 | 154,111 | 154,111 | 154,111 | 154,111 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
76,694 | 76,694 | 93,151 | 93,151 | 93,151 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
54,478 | 47,446 | 18,017 | 45,065 | 39,116 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
15,239 | 35,718 | 6 | 6 | 6 |
| - Profit after tax undistributed this period |
|
|
39,238 | 11,728 | 18,011 | 45,059 | 39,110 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
496,551 | 360,060 | 426,319 | 571,219 | 540,045 |
There is no report.
|
|