|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,149 | 22,467 | 27,019 | 29,069 | 30,432 |
 | I. Cash and cash equivalents |
|
|
7,698 | 7,647 | 4,552 | 14,913 | 12,834 |
 | 1. Cash |
|
|
401 | 1,839 | 1,538 | 909 | 2,675 |
 | 2. Cash equivalents |
|
|
7,297 | 5,808 | 3,014 | 14,004 | 10,159 |
 | II. Short-term financial investments |
|
|
7,613 | 13,019 | 20,443 | 13,213 | 13,147 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,613 | 13,019 | 20,443 | 13,213 | 13,147 |
 | III. Short-term receivables |
|
|
764 | 1,689 | 1,351 | 195 | 3,640 |
 | 1. Short-term receivables of customers |
|
|
| | 3 | | |
 | 2. Prepayments to suppliers |
|
|
605 | 1,666 | 1,346 | 37 | 3,319 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
160 | 23 | 2 | 158 | 320 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
74 | 74 | | | |
 | 1. Inventories |
|
|
74 | 74 | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 38 | 673 | 748 | 811 |
 | 1. Short-term prepaid expenses |
|
|
| 22 | 54 | 51 | 771 |
 | 2. Deductible VAT |
|
|
| 16 | 16 | | |
 | 3. Taxes and the State Receivables |
|
|
| | 604 | 697 | 40 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,747 | 11,893 | 11,357 | 10,872 | 10,282 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,432 | 1,085 | 1,776 | 2,738 | 2,102 |
 | 1. Tangible fixed assets |
|
|
1,432 | 1,085 | 1,776 | 2,738 | 2,102 |
 | - Cost |
|
|
11,766 | 11,238 | 11,953 | 13,431 | 13,431 |
 | - Accumulated depreciation |
|
|
-10,334 | -10,154 | -10,177 | -10,693 | -11,329 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
10,041 | 8,857 | 7,965 | 6,882 | 6,580 |
 | - Cost |
|
|
33,609 | 33,609 | 33,891 | 28,985 | 28,207 |
 | - Accumulated depreciation |
|
|
-23,567 | -24,751 | -25,927 | -22,103 | -21,627 |
 | IV. Long-term assets in progress |
|
|
846 | 846 | 897 | 939 | 1,546 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
846 | 846 | 897 | 939 | 1,546 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
428 | 1,105 | 720 | 312 | 54 |
 | 1. Long-term prepaid expenses |
|
|
428 | 1,105 | 720 | 312 | 54 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
28,896 | 34,359 | 38,376 | 39,941 | 40,714 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,990 | 7,525 | 9,345 | 9,351 | 9,787 |
 | I. Current liabilities |
|
|
5,980 | 7,520 | 8,710 | 9,171 | 9,633 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| 14 | 94 | 667 | 1 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
672 | 983 | 1,385 | 1,240 | 130 |
 | 6. Payables to employees |
|
|
962 | 418 | 976 | 921 | 890 |
 | 7. Short-term accrued expenses |
|
|
23 | 15 | 18 | 18 | 153 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,775 | 5,505 | 5,612 | 4,808 | 5,657 |
 | 11. Other short-term payables |
|
|
297 | 475 | 420 | 464 | 1,092 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
252 | 109 | 206 | 1,054 | 1,711 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10 | 5 | 635 | 180 | 154 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10 | 5 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 635 | 180 | 154 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
22,906 | 26,834 | 29,031 | 30,589 | 30,927 |
 | I. ShareHolder's equity |
|
|
22,906 | 26,834 | 29,031 | 30,589 | 30,927 |
 | 1. Owner's investment capital |
|
|
22,885 | 22,885 | 22,885 | 22,885 | 22,885 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,484 | 1,484 | 1,784 | 2,284 | 3,910 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,464 | 2,465 | 4,362 | 5,420 | 4,132 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| -1,464 | | | |
 | - Profit after tax undistributed this period |
|
|
-1,464 | 3,929 | 4,362 | 5,420 | 4,132 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
28,896 | 34,359 | 38,376 | 39,941 | 40,714 |
There is no report.
|
|