|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
96,913 | 91,674 | 90,104 | 71,625 | 65,587 |
 | I. Cash and cash equivalents |
|
|
8,396 | 21,511 | 7,767 | 6,700 | 4,048 |
 | 1. Cash |
|
|
8,396 | 21,511 | 7,767 | 6,700 | 4,048 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 3,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 3,000 |
 | III. Short-term receivables |
|
|
43,474 | 21,797 | 42,860 | 25,525 | 23,324 |
 | 1. Short-term receivables of customers |
|
|
26,845 | 11,954 | 29,374 | 18,705 | 12,897 |
 | 2. Prepayments to suppliers |
|
|
1,636 | 409 | 5,910 | 257 | 2,423 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,993 | 9,434 | 9,367 | 6,563 | 8,004 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -1,791 | | |
 | IV. Inventories |
|
|
11,421 | 13,335 | 6,766 | 6,270 | 4,260 |
 | 1. Inventories |
|
|
11,421 | 13,335 | 6,766 | 6,270 | 4,260 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,122 | 32,530 | 30,210 | 30,629 | 30,956 |
 | 1. Short-term prepaid expenses |
|
|
1,064 | 889 | 426 | 293 | 406 |
 | 2. Deductible VAT |
|
|
30,056 | 31,639 | 29,782 | 30,333 | 30,547 |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
324,410 | 306,379 | 286,700 | 273,654 | 273,782 |
 | I. Long-term receivables |
|
|
168,126 | 166,126 | 158,710 | 165,915 | 169,888 |
 | 1. Long-term customer's receivables |
|
|
8,314 | 6,119 | | 6,119 | 10,093 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
161,603 | 161,799 | 158,710 | 161,588 | 161,586 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,791 | -1,791 | | -1,791 | -1,791 |
 | II. Fixed assets |
|
|
112,408 | 100,885 | 93,009 | 85,133 | 77,256 |
 | 1. Tangible fixed assets |
|
|
112,408 | 100,885 | 93,009 | 85,133 | 77,256 |
 | - Cost |
|
|
1,093,926 | 1,092,754 | 905,424 | 905,424 | 905,424 |
 | - Accumulated depreciation |
|
|
-981,518 | -991,868 | -812,416 | -820,292 | -828,168 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,196 | 17,196 | 17,196 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,196 | 17,196 | 17,196 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,680 | 22,172 | 17,786 | 22,606 | 26,638 |
 | 1. Long-term prepaid expenses |
|
|
26,680 | 22,172 | 17,786 | 22,606 | 26,638 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
421,323 | 398,053 | 376,804 | 345,279 | 339,369 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,232,527 | 1,224,226 | 1,182,333 | 1,056,018 | 1,060,937 |
 | I. Current liabilities |
|
|
61,371 | 50,465 | 527,390 | 49,242 | 57,783 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,645 | 18,998 | 145,954 | 17,916 | 23,910 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,671 | 14,914 | 34,375 | 18,378 | 19,586 |
 | 4. Advances from customers |
|
|
| | 1,869 | 335 | 123 |
 | 5. Taxes and other payables to the State Budget |
|
|
551 | 274 | 319 | 370 | 390 |
 | 6. Payables to employees |
|
|
11,351 | 9,169 | 8,180 | 7,546 | 9,951 |
 | 7. Short-term accrued expenses |
|
|
| | 325,038 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,801 | 1,617 | 4,745 | 2,996 | 1,897 |
 | 11. Other short-term payables |
|
|
1,352 | 5,492 | 6,908 | 1,700 | 1,925 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,171,156 | 1,173,761 | 654,944 | 1,006,776 | 1,003,154 |
 | 1. Long-term payables to sellers |
|
|
10,675 | 11,693 | | 11,652 | 11,727 |
 | 2. Long-term accrued expenses |
|
|
317,542 | 321,597 | | 327,198 | 329,443 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
299,315 | 299,327 | 291,888 | 293,787 | 293,752 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
543,624 | 541,145 | 363,055 | 374,138 | 368,231 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-811,204 | -826,173 | -805,529 | -710,739 | -721,568 |
 | I. ShareHolder's equity |
|
|
-811,204 | -826,173 | -805,529 | -710,739 | -721,568 |
 | 1. Owner's investment capital |
|
|
122,445 | 122,445 | 122,445 | 122,445 | 122,445 |
 | 2. Share capital surplus |
|
|
4,621 | 4,621 | 4,621 | 4,621 | 4,621 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,304 | 9,304 | 9,304 | 9,304 | 9,304 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-951,860 | -966,883 | -945,295 | -851,521 | -862,346 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| -950,914 | -950,880 | | |
 | - Profit after tax undistributed this period |
|
|
| -15,969 | 5,585 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,486 | 2,540 | 1,596 | 2,612 | 2,607 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
421,323 | 398,053 | 376,804 | 345,279 | 339,369 |
There is no report.
|
|