|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
843,132 | 802,458 | 836,949 | 866,888 | |
 | I. Cash and cash equivalents |
|
|
258,593 | 241,203 | 271,067 | 157,607 | |
 | 1. Cash |
|
|
8,593 | 16,203 | 11,067 | 28,607 | |
 | 2. Cash equivalents |
|
|
250,000 | 225,000 | 260,000 | 129,000 | |
 | II. Short-term financial investments |
|
|
453,592 | 448,468 | 451,975 | 548,540 | |
 | 1. Trading securities |
|
|
459,375 | 459,375 | 459,375 | 549,811 | |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,783 | -10,907 | -7,400 | -1,272 | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
114,315 | 99,737 | 99,047 | 149,839 | |
 | 1. Short-term receivables of customers |
|
|
| | | | |
 | 2. Prepayments to suppliers |
|
|
1,270 | 1,197 | 576 | 953 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
113,045 | 98,540 | 98,470 | 148,886 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
16,632 | 13,050 | 14,860 | 10,902 | |
 | 1. Short-term prepaid expenses |
|
|
16,632 | 13,050 | 14,860 | 10,902 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
232,302 | 201,422 | 205,346 | 218,259 | |
 | I. Long-term receivables |
|
|
8,156 | 8,163 | 8,545 | 8,771 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,156 | 8,163 | 8,545 | 8,771 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
162,208 | 156,318 | 147,357 | 136,269 | |
 | 1. Tangible fixed assets |
|
|
4,595 | 5,119 | 4,942 | 4,305 | |
 | - Cost |
|
|
22,898 | 24,206 | 24,815 | 24,874 | |
 | - Accumulated depreciation |
|
|
-18,303 | -19,087 | -19,873 | -20,569 | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
157,613 | 151,200 | 142,415 | 131,964 | |
 | - Cost |
|
|
220,991 | 225,255 | 227,488 | 227,830 | |
 | - Accumulated depreciation |
|
|
-63,378 | -74,055 | -85,073 | -95,866 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,154 | 14,407 | 18,320 | 22,107 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,154 | 14,407 | 18,320 | 22,107 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | | 10,000 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,000 | -10,000 | | -10,000 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,783 | 22,534 | 31,124 | 51,112 | |
 | 1. Long-term prepaid expenses |
|
|
13,430 | 10,953 | 8,850 | 7,402 | |
 | 2. Deferred income tax assets |
|
|
39,354 | 11,581 | 22,274 | 43,710 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,075,434 | 1,003,881 | 1,042,295 | 1,085,147 | |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
269,489 | 123,549 | 142,302 | 284,943 | |
 | I. Current liabilities |
|
|
269,489 | 123,549 | 142,302 | 284,943 | |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,555 | 5,379 | 4,887 | 16,619 | |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
57,950 | 64,048 | 29,399 | 52,951 | |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
186,767 | 47,905 | 101,369 | 208,551 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,216 | 6,216 | 6,647 | 6,823 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
805,945 | 880,332 | 899,993 | 800,204 | |
 | I. ShareHolder's equity |
|
|
805,945 | 880,332 | 899,993 | 800,204 | |
 | 1. Owner's investment capital |
|
|
312,011 | 312,011 | 312,011 | 312,011 | |
 | 2. Share capital surplus |
|
|
6,963 | 6,963 | 6,963 | 6,963 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
17,754 | 17,754 | 17,754 | 17,754 | |
 | 11. After tax undistributed profit |
|
|
469,216 | 543,603 | 563,264 | 463,476 | |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,075,434 | 1,003,881 | 1,042,295 | 1,085,147 | |
There is no report.
|
|