|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
446,501 | 451,306 | 445,638 | 329,569 | 94,674 |
| I. Cash and cash equivalents |
|
|
8,387 | 6,932 | 43,805 | 12,239 | 2,730 |
| 1. Cash |
|
|
8,387 | 6,932 | 43,805 | 12,239 | 2,730 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
30,000 | 20,000 | 92,388 | | |
| 1. Trading securities |
|
|
36 | 36 | 36 | 36 | 36 |
| 2. Provision for diminution in value of trading securities |
|
|
-36 | -36 | -36 | -36 | -36 |
| 3. Investments holding until maturity |
|
|
30,000 | 20,000 | 92,388 | | |
| III. Short-term receivables |
|
|
335,182 | 379,230 | 268,997 | 265,657 | 34,634 |
| 1. Short-term receivables of customers |
|
|
50,046 | 60,899 | 75,207 | 77,719 | 25,144 |
| 2. Prepayments to suppliers |
|
|
284,928 | 317,434 | 192,946 | 162,642 | 7,216 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
207 | 897 | 844 | 25,297 | 2,274 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
69,625 | 42,922 | 38,822 | 49,340 | 54,981 |
| 1. Inventories |
|
|
69,625 | 42,922 | 38,822 | 49,340 | 54,981 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,308 | 2,222 | 1,625 | 2,333 | 2,328 |
| 1. Short-term prepaid expenses |
|
|
67 | 66 | 204 | | |
| 2. Deductible VAT |
|
|
3,241 | 2,156 | 1,421 | 2,333 | 2,328 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
28,364 | 27,707 | 27,102 | 109,472 | 365,362 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,768 | 13,198 | 12,629 | 11,161 | 8,655 |
| 1. Tangible fixed assets |
|
|
8,404 | 8,168 | 7,932 | 7,696 | 5,460 |
| - Cost |
|
|
9,557 | 9,557 | 9,557 | 9,557 | 7,157 |
| - Accumulated depreciation |
|
|
-1,154 | -1,390 | -1,626 | -1,862 | -1,698 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,364 | 5,031 | 4,697 | 3,465 | 3,195 |
| - Cost |
|
|
7,700 | 7,700 | 7,700 | 6,160 | 6,160 |
| - Accumulated depreciation |
|
|
-2,336 | -2,669 | -3,003 | -2,695 | -2,965 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
12,902 | 12,917 | 12,917 | 12,917 | 9,463 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
12,902 | 12,917 | 12,917 | 12,917 | 9,463 |
| IV. Long-term financial investments |
|
|
| | | 84,000 | 345,871 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 84,000 | 327,171 |
| 3. Other investments in equity instruments |
|
|
| | | | 18,700 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,694 | 1,591 | 1,556 | 1,394 | 1,374 |
| 1. Long-term prepaid expenses |
|
|
1,694 | 1,591 | 1,556 | 1,394 | 1,374 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
474,864 | 479,013 | 472,740 | 439,041 | 460,037 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
70,345 | 73,874 | 67,634 | 34,758 | 56,110 |
| I. Current liabilities |
|
|
70,345 | 73,853 | 67,634 | 34,758 | 56,110 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
37,910 | 37,810 | 37,810 | 15,100 | 35,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
30,617 | 33,076 | 26,538 | 18,044 | 7,704 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
547 | 134 | 159 | 97 | 108 |
| 6. Payables to employees |
|
|
642 | 1,577 | 787 | 262 | 353 |
| 7. Short-term accrued expenses |
|
|
| 210 | 738 | 267 | 175 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
57 | 475 | 1,031 | 943 | 12,724 |
| 12. Provision for short term payables |
|
|
526 | 526 | 526 | | |
| 13. Bonus and welfare fund |
|
|
45 | 45 | 45 | 45 | 45 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 21 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 21 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
404,520 | 405,139 | 405,106 | 404,283 | 403,927 |
| I. ShareHolder's equity |
|
|
404,520 | 405,139 | 405,106 | 404,283 | 403,927 |
| 1. Owner's investment capital |
|
|
297,000 | 297,000 | 297,000 | 295,600 | 296,600 |
| 2. Share capital surplus |
|
|
18,919 | 18,919 | 18,919 | 18,919 | 18,919 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
196 | 196 | 196 | 196 | 196 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
76,156 | 76,800 | 78,050 | 77,094 | 77,798 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
66,637 | 65,922 | 77,569 | 77,070 | 78,003 |
| - Profit after tax undistributed this period |
|
|
9,519 | 10,877 | 480 | 25 | -206 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,248 | 12,224 | 10,942 | 12,474 | 10,415 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
474,864 | 479,013 | 472,740 | 439,041 | 460,037 |
There is no report.
|
|