|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
437,847 | 538,355 | 585,582 | 611,672 | 573,159 |
| I. Cash and cash equivalents |
|
|
1,939 | 6,164 | 2,613 | 4,572 | 10,241 |
| 1. Cash |
|
|
1,939 | 6,164 | 2,613 | 4,572 | 10,241 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
303,855 | 272,423 | 314,536 | 348,609 | 323,237 |
| 1. Short-term receivables of customers |
|
|
312,832 | 280,798 | 322,476 | 360,261 | 330,021 |
| 2. Prepayments to suppliers |
|
|
3,041 | 3,414 | 2,314 | 146 | 5,342 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
20,962 | 21,166 | 22,923 | 21,621 | 20,948 |
| 7. Provision for doubtful short-term receivables |
|
|
-32,981 | -32,954 | -33,177 | -33,419 | -33,074 |
| IV. Inventories |
|
|
129,141 | 245,810 | 253,183 | 247,945 | 228,169 |
| 1. Inventories |
|
|
129,965 | 247,683 | 255,047 | 249,809 | 229,972 |
| 2. Provision for decline in value of inventories |
|
|
-824 | -1,873 | -1,864 | -1,863 | -1,804 |
| V. Other current assets |
|
|
2,911 | 13,959 | 15,249 | 10,546 | 11,511 |
| 1. Short-term prepaid expenses |
|
|
1,849 | 2,009 | 8,116 | 10,509 | 11,511 |
| 2. Deductible VAT |
|
|
81 | 11,373 | 7,112 | 37 | |
| 3. Taxes and the State Receivables |
|
|
981 | 576 | 22 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
145,827 | 147,781 | 142,509 | 136,601 | 116,149 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
130,668 | 128,274 | 122,202 | 116,801 | 99,808 |
| 1. Tangible fixed assets |
|
|
130,642 | 128,274 | 122,202 | 116,801 | 99,808 |
| - Cost |
|
|
600,875 | 607,022 | 607,131 | 607,144 | 608,005 |
| - Accumulated depreciation |
|
|
-470,233 | -478,749 | -484,928 | -490,343 | -508,197 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
26 | | | | |
| - Cost |
|
|
2,228 | 2,228 | 2,228 | 2,228 | 2,228 |
| - Accumulated depreciation |
|
|
-2,202 | -2,228 | -2,228 | -2,228 | -2,228 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,159 | 19,508 | 20,307 | 19,801 | 16,341 |
| 1. Long-term prepaid expenses |
|
|
15,159 | 19,508 | 20,307 | 19,801 | 16,341 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
583,674 | 686,136 | 728,091 | 748,274 | 689,308 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
519,992 | 619,690 | 658,611 | 686,301 | 622,597 |
| I. Current liabilities |
|
|
498,114 | 594,413 | 635,546 | 665,449 | 603,948 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
104,664 | 56,085 | 141,446 | 103,616 | 27,834 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
342,187 | 489,287 | 458,684 | 498,184 | 512,418 |
| 4. Advances from customers |
|
|
| 4,658 | | 8,142 | 8,166 |
| 5. Taxes and other payables to the State Budget |
|
|
3,016 | 1,570 | 912 | 2,597 | 3,413 |
| 6. Payables to employees |
|
|
31,734 | 37,190 | 26,446 | 18,295 | 20,433 |
| 7. Short-term accrued expenses |
|
|
| 81 | 43 | 1,113 | 1,100 |
| 8. Short-term intercompany payables |
|
|
| | | 27 | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
925 | 609 | 745 | 3,252 | 924 |
| 12. Provision for short term payables |
|
|
13,748 | 3,827 | 6,952 | 26,056 | 26,056 |
| 13. Bonus and welfare fund |
|
|
1,841 | 1,106 | 317 | 4,166 | 3,604 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
21,878 | 25,277 | 23,065 | 20,852 | 18,649 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
19,706 | 23,247 | 21,175 | 19,103 | 17,031 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
692 | 551 | 410 | 269 | 138 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
1,480 | 1,480 | 1,480 | 1,480 | 1,480 |
| B. OWNER'S EQUITY |
|
|
63,682 | 66,446 | 69,480 | 61,973 | 66,710 |
| I. ShareHolder's equity |
|
|
63,045 | 66,098 | 69,341 | 61,834 | 66,267 |
| 1. Owner's investment capital |
|
|
46,974 | 46,974 | 46,974 | 46,974 | 46,974 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,480 | 5,480 | 5,480 | 6,583 | 6,583 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,591 | 13,644 | 16,887 | 8,277 | 12,710 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,736 | 1,736 | 13,788 | 1,736 | 1,736 |
| - Profit after tax undistributed this period |
|
|
8,855 | 11,908 | 3,100 | 6,541 | 10,974 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
637 | 348 | 139 | 139 | 443 |
| 1. Funding resources |
|
|
637 | 348 | 139 | 139 | 443 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
583,674 | 686,136 | 728,091 | 748,274 | 689,308 |
There is no report.
|
|