|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
120,660 | 138,140 | 139,066 | 139,215 | 139,618 |
| I. Cash and cash equivalents |
|
|
87 | 13 | 23 | 13 | 19 |
| 1. Cash |
|
|
87 | 13 | 23 | 13 | 19 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
66,286 | 64,240 | 65,157 | 65,316 | 65,713 |
| 1. Short-term receivables of customers |
|
|
32,938 | 32,854 | 32,878 | 34,077 | 34,080 |
| 2. Prepayments to suppliers |
|
|
33,288 | 33,289 | 33,343 | 33,343 | 33,421 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,870 | 7,909 | 8,748 | 7,708 | 8,023 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,811 | -9,811 | -9,811 | -9,811 | -9,811 |
| IV. Inventories |
|
|
54,041 | 54,017 | 54,017 | 54,017 | 54,017 |
| 1. Inventories |
|
|
54,041 | 54,017 | 54,017 | 54,017 | 54,017 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
246 | 19,869 | 19,868 | 19,868 | 19,868 |
| 1. Short-term prepaid expenses |
|
|
7 | 19,869 | 19,868 | 19,868 | 19,868 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
239 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,076 | 86,400 | 85,409 | 84,424 | 83,501 |
| I. Long-term receivables |
|
|
426 | 426 | 426 | 426 | 426 |
| 1. Long-term customer's receivables |
|
|
127 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 127 | 127 | 127 | 127 |
| 5. Other long-term receivables |
|
|
426 | 426 | 426 | 426 | 426 |
| 6. Provision for doubtful long-term receivables |
|
|
-127 | -127 | -127 | -127 | -127 |
| II. Fixed assets |
|
|
162,300 | 63,663 | 62,734 | 61,811 | 60,888 |
| 1. Tangible fixed assets |
|
|
161,219 | 63,324 | 62,400 | 61,481 | 60,563 |
| - Cost |
|
|
259,087 | 120,279 | 120,280 | 120,280 | 120,280 |
| - Accumulated depreciation |
|
|
-97,868 | -56,955 | -57,880 | -58,799 | -59,717 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,081 | 339 | 334 | 330 | 325 |
| - Cost |
|
|
1,868 | 1,131 | 1,131 | 1,131 | 1,131 |
| - Accumulated depreciation |
|
|
-787 | -792 | -797 | -802 | -806 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,404 | 5,404 | 5,404 | 5,404 | 5,404 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,404 | 5,404 | 5,404 | 5,404 | 5,404 |
| IV. Long-term financial investments |
|
|
16,784 | 16,784 | 16,784 | 16,784 | 16,784 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
17,521 | 17,521 | 17,521 | 17,521 | 17,521 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-737 | -737 | -737 | -737 | -737 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
162 | 123 | 62 | | |
| 1. Long-term prepaid expenses |
|
|
162 | 123 | 62 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
305,736 | 224,540 | 224,475 | 223,639 | 223,119 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
185,937 | 116,407 | 116,463 | 118,517 | 118,330 |
| I. Current liabilities |
|
|
169,687 | 113,546 | 115,046 | 117,100 | 116,912 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
104,437 | 46,034 | 47,478 | 47,478 | 48,348 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,843 | 14,828 | 14,808 | 14,808 | 14,693 |
| 4. Advances from customers |
|
|
11,844 | 14,319 | 14,397 | 14,397 | 14,776 |
| 5. Taxes and other payables to the State Budget |
|
|
4,956 | 10,642 | 10,640 | 12,694 | 11,374 |
| 6. Payables to employees |
|
|
1,709 | 1,448 | 1,448 | 1,448 | 1,448 |
| 7. Short-term accrued expenses |
|
|
27,669 | 22,002 | 22,002 | 22,002 | 22,002 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,091 | 4,136 | 4,136 | 4,136 | 4,135 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
136 | 136 | 136 | 136 | 136 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
16,250 | 2,861 | 1,417 | 1,417 | 1,417 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,250 | 2,861 | 1,417 | 1,417 | 1,417 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
119,799 | 108,133 | 108,013 | 105,122 | 104,789 |
| I. ShareHolder's equity |
|
|
119,799 | 108,133 | 108,013 | 105,122 | 104,789 |
| 1. Owner's investment capital |
|
|
157,999 | 157,999 | 157,999 | 157,999 | 157,999 |
| 2. Share capital surplus |
|
|
3,057 | 3,057 | 3,057 | 3,057 | 3,057 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,195 | 1,195 | 1,195 | 1,195 | 1,195 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-42,452 | -54,118 | -54,238 | -57,128 | -57,461 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-38,126 | -38,126 | -54,429 | -54,429 | -54,429 |
| - Profit after tax undistributed this period |
|
|
-4,326 | -15,992 | 191 | -2,699 | -3,032 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
305,736 | 224,540 | 224,475 | 223,639 | 223,119 |
There is no report.
|
|