|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
566,949 | 568,090 | 587,255 | 583,330 | 513,501 |
 | I. Cash and cash equivalents |
|
|
78,489 | 82,288 | 84,499 | 75,191 | 41,358 |
 | 1. Cash |
|
|
63,247 | 72,588 | 74,799 | 75,191 | 41,358 |
 | 2. Cash equivalents |
|
|
15,242 | 9,700 | 9,700 | | |
 | II. Short-term financial investments |
|
|
| 145 | 145 | 145 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 145 | 145 | 145 | |
 | III. Short-term receivables |
|
|
306,561 | 273,848 | 318,938 | 287,237 | 282,002 |
 | 1. Short-term receivables of customers |
|
|
95,700 | 129,945 | 144,734 | 94,238 | 102,860 |
 | 2. Prepayments to suppliers |
|
|
26,478 | 29,761 | 29,027 | 35,596 | 42,451 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
185,197 | 114,956 | 145,991 | 158,218 | 137,505 |
 | 7. Provision for doubtful short-term receivables |
|
|
-814 | -814 | -814 | -814 | -814 |
 | IV. Inventories |
|
|
163,341 | 199,694 | 174,133 | 208,530 | 179,231 |
 | 1. Inventories |
|
|
163,341 | 199,694 | 174,133 | 208,530 | 179,231 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,558 | 12,114 | 9,541 | 12,226 | 10,911 |
 | 1. Short-term prepaid expenses |
|
|
17 | | | | |
 | 2. Deductible VAT |
|
|
12,132 | 8,959 | 9,541 | 12,226 | 10,911 |
 | 3. Taxes and the State Receivables |
|
|
6,409 | 3,155 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
102,908 | 98,585 | 88,504 | 115,581 | 125,300 |
 | I. Long-term receivables |
|
|
8,135 | 8,125 | 8,083 | 34,182 | 30,706 |
 | 1. Long-term customer's receivables |
|
|
6,699 | 6,689 | 6,689 | 21,758 | 21,758 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,436 | 1,436 | 1,394 | 12,424 | 8,948 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,769 | 45,240 | 36,425 | 31,986 | 27,090 |
 | 1. Tangible fixed assets |
|
|
48,769 | 45,240 | 36,425 | 30,986 | 26,090 |
 | - Cost |
|
|
121,033 | 120,804 | 120,245 | 122,798 | 123,061 |
 | - Accumulated depreciation |
|
|
-72,264 | -75,564 | -83,820 | -91,812 | -96,971 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 1,000 | 1,000 |
 | - Cost |
|
|
| | | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,024 | 16,535 | 16,113 | 21,947 | 41,491 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,024 | 16,535 | 16,113 | 21,947 | 41,491 |
 | IV. Long-term financial investments |
|
|
| 1,000 | 1,000 | 1,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | 1,000 | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 1,000 | 1,000 | | |
 | V. Total other long-term assets |
|
|
28,981 | 27,686 | 26,883 | 26,466 | 26,013 |
 | 1. Long-term prepaid expenses |
|
|
28,981 | 27,686 | 26,883 | 26,466 | 26,013 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
669,857 | 666,675 | 675,759 | 698,910 | 638,801 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
547,903 | 541,327 | 558,557 | 581,204 | 520,540 |
 | I. Current liabilities |
|
|
527,175 | 518,748 | 546,440 | 574,473 | 514,263 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
168,391 | 193,354 | 179,039 | 172,109 | 157,477 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
88,123 | 108,322 | 92,951 | 95,837 | 101,090 |
 | 4. Advances from customers |
|
|
211,726 | 143,991 | 151,826 | 182,963 | 110,415 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,141 | 3,126 | 4,364 | 5,656 | 7,654 |
 | 6. Payables to employees |
|
|
6,439 | 4,138 | 6,759 | 6,888 | 6,371 |
 | 7. Short-term accrued expenses |
|
|
3,892 | 6,962 | 12,530 | 24,379 | 16,027 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
44,839 | 57,776 | 97,211 | 85,439 | 113,394 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,624 | 1,080 | 1,760 | 1,202 | 1,835 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,728 | 22,579 | 12,117 | 6,731 | 6,277 |
 | 1. Long-term payables to sellers |
|
|
3,612 | 3,562 | 3,562 | 3,921 | 3,921 |
 | 2. Long-term accrued expenses |
|
|
2,483 | 10,501 | 4,863 | 375 | 720 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
398 | 398 | 398 | 398 | 398 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,235 | 8,118 | 3,294 | 2,037 | 1,237 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
121,955 | 125,348 | 117,202 | 117,706 | 118,262 |
 | I. ShareHolder's equity |
|
|
121,955 | 125,348 | 117,202 | 117,706 | 118,262 |
 | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 87,998 | 87,998 | 87,998 |
 | 2. Share capital surplus |
|
|
5,396 | 5,396 | 5,396 | 5,396 | 5,396 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,242 | 27,242 | 19,244 | 19,244 | 19,244 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,790 | 10,176 | 2,662 | 4,054 | 4,609 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,402 | 5,971 | 6,600 | 2,662 | 3,042 |
 | - Profit after tax undistributed this period |
|
|
3,388 | 4,206 | -3,939 | 1,393 | 1,567 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,527 | 2,534 | 1,903 | 1,014 | 1,014 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
669,857 | 666,675 | 675,759 | 698,910 | 638,801 |
There is no report.
|
|