|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
104,541 | 118,685 | 104,324 | 102,987 | 96,928 |
 | I. Cash and cash equivalents |
|
|
34,836 | 20,641 | 11,250 | 17,440 | 10,075 |
 | 1. Cash |
|
|
7,836 | 6,641 | 3,250 | 8,440 | 5,075 |
 | 2. Cash equivalents |
|
|
27,000 | 14,000 | 8,000 | 9,000 | 5,000 |
 | II. Short-term financial investments |
|
|
18,000 | 55,000 | 44,000 | 45,000 | 46,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,000 | 55,000 | 44,000 | 45,000 | 46,000 |
 | III. Short-term receivables |
|
|
20,911 | 23,557 | 19,538 | 25,365 | 14,066 |
 | 1. Short-term receivables of customers |
|
|
21,728 | 22,125 | 18,367 | 24,236 | 10,964 |
 | 2. Prepayments to suppliers |
|
|
1,335 | 1,558 | 997 | 1,583 | 2,323 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,439 | 8,456 | 8,755 | 8,127 | 9,297 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,591 | -8,581 | -8,581 | -8,581 | -8,518 |
 | IV. Inventories |
|
|
29,383 | 19,001 | 28,337 | 14,967 | 25,005 |
 | 1. Inventories |
|
|
31,119 | 20,733 | 30,069 | 16,699 | 26,257 |
 | 2. Provision for decline in value of inventories |
|
|
-1,736 | -1,732 | -1,732 | -1,732 | -1,252 |
 | V. Other current assets |
|
|
1,412 | 486 | 1,198 | 216 | 1,782 |
 | 1. Short-term prepaid expenses |
|
|
575 | 389 | 389 | 216 | 210 |
 | 2. Deductible VAT |
|
|
766 | | 650 | | 517 |
 | 3. Taxes and the State Receivables |
|
|
71 | 97 | 159 | | 1,054 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,258 | 18,656 | 19,955 | 19,399 | 20,222 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,225 | 15,511 | 16,728 | 16,288 | 16,666 |
 | 1. Tangible fixed assets |
|
|
16,215 | 15,503 | 16,722 | 16,284 | 16,662 |
 | - Cost |
|
|
58,950 | 57,759 | 58,133 | 58,701 | 59,079 |
 | - Accumulated depreciation |
|
|
-42,735 | -42,256 | -41,411 | -42,418 | -42,418 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10 | 8 | 6 | 4 | 4 |
 | - Cost |
|
|
985 | 985 | 985 | 985 | 985 |
 | - Accumulated depreciation |
|
|
-974 | -977 | -979 | -981 | -981 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,025 | 1,242 | 1,025 | 1,025 | 1,025 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,025 | 1,242 | 1,025 | 1,025 | 1,025 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,008 | 1,903 | 2,202 | 2,087 | 2,532 |
 | 1. Long-term prepaid expenses |
|
|
2,008 | 1,903 | 2,202 | 2,087 | 2,532 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
123,800 | 137,341 | 124,278 | 122,386 | 117,150 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,360 | 52,731 | 39,195 | 37,271 | 32,565 |
 | I. Current liabilities |
|
|
37,360 | 52,731 | 39,195 | 37,271 | 32,565 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,730 | 9,907 | 18,550 | 6,094 | 8,796 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,662 | 10,542 | 5,021 | 9,835 | 5,264 |
 | 4. Advances from customers |
|
|
| 143 | 56 | | 450 |
 | 5. Taxes and other payables to the State Budget |
|
|
641 | 5,285 | 4,281 | 1,803 | 1,339 |
 | 6. Payables to employees |
|
|
10,650 | 10,748 | 7,520 | 10,065 | 10,065 |
 | 7. Short-term accrued expenses |
|
|
2,694 | 1,639 | 156 | 4,577 | 3,541 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,628 | 12,214 | 1,570 | 2,996 | 1,266 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,354 | 2,252 | 2,039 | 1,901 | 1,844 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
86,439 | 84,609 | 85,083 | 85,115 | 84,585 |
 | I. ShareHolder's equity |
|
|
86,439 | 84,609 | 85,083 | 85,115 | 84,585 |
 | 1. Owner's investment capital |
|
|
43,030 | 43,030 | 43,030 | 43,030 | 43,030 |
 | 2. Share capital surplus |
|
|
8,292 | 8,292 | 8,292 | 8,292 | 8,292 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
12,261 | 12,261 | 12,261 | 12,261 | 12,261 |
 | 5. Treasury shares |
|
|
-4,001 | -4,001 | -4,001 | -4,001 | -4,001 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,017 | 13,517 | 13,517 | 13,517 | 13,517 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,840 | 11,510 | 11,984 | 12,016 | 11,485 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,903 | 3,196 | 3,171 | 2,865 | 10,887 |
 | - Profit after tax undistributed this period |
|
|
936 | 8,314 | 8,813 | 9,151 | 598 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
123,800 | 137,341 | 124,278 | 122,386 | 117,150 |
There is no report.
|
|