|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,994,152 | 1,981,487 | 2,077,118 | 2,178,369 | 2,522,074 |
 | I. Cash and cash equivalents |
|
|
11,440 | 8,293 | 8,276 | 4,955 | 134,490 |
 | 1. Cash |
|
|
11,440 | 8,293 | 8,276 | 4,955 | 134,490 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,920 | 7,720 | 9,880 | 21,321 | 72,090 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,920 | 7,720 | 9,880 | 21,321 | 72,090 |
 | III. Short-term receivables |
|
|
662,801 | 886,549 | 877,372 | 718,873 | 831,422 |
 | 1. Short-term receivables of customers |
|
|
446,794 | 516,825 | 340,260 | 320,185 | 644,667 |
 | 2. Prepayments to suppliers |
|
|
194,947 | 301,836 | 500,528 | 362,822 | 146,754 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,060 | 67,984 | 36,679 | 35,961 | 40,095 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -95 | -95 | -95 | -95 |
 | IV. Inventories |
|
|
1,280,740 | 1,048,108 | 1,152,513 | 1,392,171 | 1,445,725 |
 | 1. Inventories |
|
|
1,322,755 | 1,109,097 | 1,203,786 | 1,443,444 | 1,496,998 |
 | 2. Provision for decline in value of inventories |
|
|
-42,016 | -60,989 | -51,273 | -51,273 | -51,273 |
 | V. Other current assets |
|
|
24,251 | 30,817 | 29,077 | 41,049 | 38,347 |
 | 1. Short-term prepaid expenses |
|
|
1,827 | 1,712 | 866 | 9,175 | 1,471 |
 | 2. Deductible VAT |
|
|
19,551 | 26,287 | 25,427 | 29,089 | 34,092 |
 | 3. Taxes and the State Receivables |
|
|
2,873 | 2,818 | 2,784 | 2,784 | 2,784 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
777,196 | 867,601 | 835,578 | 882,740 | 957,922 |
 | I. Long-term receivables |
|
|
1,030 | 1,030 | 1,030 | 1,030 | 1,030 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,030 | 1,030 | 1,030 | 1,030 | 1,030 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
454,399 | 544,731 | 485,967 | 466,363 | 487,444 |
 | 1. Tangible fixed assets |
|
|
377,884 | 380,968 | 333,320 | 320,710 | 330,248 |
 | - Cost |
|
|
673,268 | 689,063 | 653,086 | 651,008 | 678,169 |
 | - Accumulated depreciation |
|
|
-295,384 | -308,095 | -319,766 | -330,298 | -347,920 |
 | 2. Fixed assets of financial leasing |
|
|
34,625 | 122,659 | 112,330 | 106,122 | 118,451 |
 | - Cost |
|
|
36,135 | 124,169 | 124,169 | 124,169 | 139,713 |
 | - Accumulated depreciation |
|
|
-1,510 | -1,510 | -11,839 | -18,047 | -21,262 |
 | 3. Intangible fixed assets |
|
|
41,890 | 41,104 | 40,317 | 39,531 | 38,745 |
 | - Cost |
|
|
64,689 | 64,689 | 64,689 | 64,689 | 64,689 |
 | - Accumulated depreciation |
|
|
-22,799 | -23,585 | -24,372 | -25,158 | -25,944 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
250,281 | 251,687 | 280,120 | 313,181 | 367,987 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
250,281 | 251,687 | 280,120 | 313,181 | 367,987 |
 | IV. Long-term financial investments |
|
|
50,000 | 50,000 | 50,000 | 85,000 | 85,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 35,000 | 35,000 |
 | V. Total other long-term assets |
|
|
21,486 | 20,153 | 18,462 | 17,167 | 16,461 |
 | 1. Long-term prepaid expenses |
|
|
21,486 | 20,153 | 18,462 | 17,167 | 16,461 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,771,348 | 2,849,088 | 2,912,696 | 3,061,109 | 3,479,996 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,738,762 | 1,809,992 | 1,836,180 | 1,959,294 | 2,346,605 |
 | I. Current liabilities |
|
|
1,580,757 | 1,586,382 | 1,649,632 | 1,599,658 | 1,678,349 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,066,264 | 1,188,793 | 1,272,978 | 1,251,088 | 1,290,789 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
200,997 | 183,673 | 289,106 | 253,445 | 174,274 |
 | 4. Advances from customers |
|
|
253,833 | 150,314 | 10,473 | 6,262 | 103,096 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,736 | 10,603 | 10,686 | 12,080 | 12,444 |
 | 6. Payables to employees |
|
|
16,094 | 9,803 | 12,351 | 13,002 | 23,004 |
 | 7. Short-term accrued expenses |
|
|
1,153 | 26 | 18,377 | 26,140 | 42,409 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
30,800 | 42,289 | 34,781 | 36,761 | 31,453 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
880 | 880 | 880 | 880 | 880 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
158,005 | 223,610 | 186,548 | 359,636 | 668,257 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
158,005 | 223,610 | 186,548 | 359,636 | 668,257 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,032,586 | 1,039,096 | 1,076,517 | 1,101,815 | 1,133,391 |
 | I. ShareHolder's equity |
|
|
1,032,586 | 1,039,096 | 1,076,517 | 1,101,815 | 1,133,391 |
 | 1. Owner's investment capital |
|
|
945,000 | 945,000 | 979,000 | 979,000 | 979,000 |
 | 2. Share capital surplus |
|
|
| | -128 | -228 | -228 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,641 | 82,111 | 85,904 | 111,048 | 142,308 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,486 | 54,162 | 54,162 | 54,162 | 54,162 |
 | - Profit after tax undistributed this period |
|
|
66,155 | 27,949 | 31,742 | 56,886 | 88,146 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,945 | 11,985 | 11,741 | 11,995 | 12,311 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,771,348 | 2,849,088 | 2,912,696 | 3,061,109 | 3,479,996 |
There is no report.
|
|