|
|
Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
744,626 | 627,753 | 658,875 | 645,739 | 524,847 |
| I. Cash and cash equivalents |
|
|
230 | 248 | 9,282 | 89 | 132 |
| 1. Cash |
|
|
230 | 248 | 9,282 | 89 | 132 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
576,221 | 478,189 | 503,246 | 476,004 | 392,751 |
| 1. Short-term receivables of customers |
|
|
83,614 | 178,901 | 143,698 | 123,034 | 80,432 |
| 2. Prepayments to suppliers |
|
|
205,146 | 158,247 | 158,897 | 159,180 | 123,563 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
14,767 | 2,700 | 500 | 750 | 750 |
| 6. Other short-term receivables |
|
|
272,694 | 186,145 | 247,836 | 240,725 | 277,905 |
| 7. Provision for doubtful short-term receivables |
|
|
| -47,804 | -47,685 | -47,685 | -89,899 |
| IV. Inventories |
|
|
163,994 | 145,436 | 141,804 | 169,339 | 130,921 |
| 1. Inventories |
|
|
165,069 | 145,436 | 141,804 | 169,339 | 138,103 |
| 2. Provision for decline in value of inventories |
|
|
-1,075 | | | | -7,182 |
| V. Other current assets |
|
|
4,182 | 3,880 | 4,543 | 307 | 1,043 |
| 1. Short-term prepaid expenses |
|
|
713 | 40 | 10 | | |
| 2. Deductible VAT |
|
|
3,353 | 3,417 | 4,109 | 307 | 1,043 |
| 3. Taxes and the State Receivables |
|
|
116 | 424 | 424 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
218,646 | 97,574 | 95,116 | 8,755 | -300 |
| I. Long-term receivables |
|
|
993 | 990 | 990 | 990 | 990 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
993 | 990 | 990 | 990 | 990 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,881 | 3,590 | 3,366 | 2,562 | 2,739 |
| 1. Tangible fixed assets |
|
|
12,881 | 3,590 | 3,366 | 2,562 | 2,739 |
| - Cost |
|
|
26,428 | 9,345 | 9,345 | 9,345 | 9,345 |
| - Accumulated depreciation |
|
|
-13,547 | -5,755 | -5,980 | -6,783 | -6,606 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| 332 | 332 | 332 | 332 |
| - Accumulated depreciation |
|
|
| -332 | -332 | -332 | -332 |
| III. Real Estate Investments |
|
|
85,853 | 85,201 | 84,548 | | |
| - Cost |
|
|
106,546 | 106,546 | 106,546 | | |
| - Accumulated depreciation |
|
|
-20,693 | -21,345 | -21,998 | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
101,043 | 854 | 854 | 854 | -8,168 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
72,567 | | | | |
| 3. Other investments in equity instruments |
|
|
28,474 | 852 | 852 | 852 | 852 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
2 | | | | |
| 5. Investments holding until maturity |
|
|
| 2 | 2 | 2 | 2 |
| V. Total other long-term assets |
|
|
1,878 | 1,994 | 688 | -321 | 18 |
| 1. Long-term prepaid expenses |
|
|
1,878 | 809 | 688 | 22 | 9 |
| 2. Deferred income tax assets |
|
|
| 1,185 | | -343 | 9 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
15,997 | 4,944 | 4,670 | 4,670 | 4,120 |
| TOTAL ASSETS |
|
|
963,272 | 725,327 | 753,990 | 654,495 | 524,547 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
712,386 | 598,719 | 632,067 | 513,902 | 498,023 |
| I. Current liabilities |
|
|
682,846 | 568,270 | 585,706 | 487,013 | 471,370 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
196,111 | 168,067 | 151,117 | 70,272 | 44,697 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
100,204 | 98,722 | 89,706 | 104,379 | 96,250 |
| 4. Advances from customers |
|
|
172,419 | 152,826 | 173,387 | 153,189 | 219,853 |
| 5. Taxes and other payables to the State Budget |
|
|
5,371 | 310 | 349 | 349 | 5,367 |
| 6. Payables to employees |
|
|
3,911 | 3,935 | 3,883 | 1,070 | 4,117 |
| 7. Short-term accrued expenses |
|
|
52,254 | 53,670 | 43,284 | 15,034 | 23,526 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9,671 | 3,327 | 3,327 | | |
| 11. Other short-term payables |
|
|
135,565 | 80,087 | 113,365 | 135,434 | 70,275 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,339 | 7,327 | 7,287 | 7,286 | 7,283 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
29,540 | 30,449 | 46,362 | 26,889 | 26,653 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
21,562 | 25,575 | 25,575 | 25,268 | 25,575 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
-500 | | 16,950 | -500 | -500 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,763 | 607 | 2,121 | 2,121 | 1,578 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
1,716 | 4,267 | 1,716 | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
250,886 | 126,608 | 121,923 | 140,593 | 26,524 |
| I. ShareHolder's equity |
|
|
250,886 | 126,608 | 121,923 | 140,593 | 26,524 |
| 1. Owner's investment capital |
|
|
211,500 | 211,500 | 211,500 | 211,500 | 211,500 |
| 2. Share capital surplus |
|
|
-1,603 | -1,603 | -1,603 | -1,603 | -1,603 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,789 | 19,789 | 19,789 | 19,789 | 19,789 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
12,333 | -103,187 | -107,881 | -89,211 | -203,246 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,209 | 7,242 | 8,888 | 10,261 | -201,306 |
| - Profit after tax undistributed this period |
|
|
124 | -110,429 | -116,769 | -99,472 | -1,939 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
8,867 | 109 | 118 | 118 | 83 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
963,272 | 725,327 | 753,990 | 654,495 | 524,547 |
There is no report.
|
|