|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
986,084 | 1,017,344 | 923,847 | 984,276 | 1,191,704 |
 | I. Cash and cash equivalents |
|
|
397,152 | 369,843 | 391,616 | 204,652 | 245,317 |
 | 1. Cash |
|
|
172,152 | 59,843 | 141,616 | 84,652 | 130,317 |
 | 2. Cash equivalents |
|
|
225,000 | 310,000 | 250,000 | 120,000 | 115,000 |
 | II. Short-term financial investments |
|
|
51,300 | 51,300 | 1,300 | 111,300 | 211,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
51,300 | 51,300 | 1,300 | 111,300 | 211,300 |
 | III. Short-term receivables |
|
|
384,393 | 384,256 | 316,576 | 415,802 | 576,900 |
 | 1. Short-term receivables of customers |
|
|
334,470 | 287,552 | 248,755 | 362,514 | 508,165 |
 | 2. Prepayments to suppliers |
|
|
50,470 | 74,956 | 48,159 | 27,178 | 47,776 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,513 | 31,513 | 31,513 | 31,513 | 28,362 |
 | 6. Other short-term receivables |
|
|
14,401 | 16,314 | 14,275 | 20,349 | 21,194 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26,460 | -26,079 | -26,126 | -25,752 | -28,598 |
 | IV. Inventories |
|
|
152,231 | 208,559 | 201,853 | 237,114 | 156,196 |
 | 1. Inventories |
|
|
161,663 | 217,944 | 211,146 | 246,358 | 161,811 |
 | 2. Provision for decline in value of inventories |
|
|
-9,432 | -9,385 | -9,294 | -9,243 | -5,615 |
 | V. Other current assets |
|
|
1,008 | 3,386 | 12,502 | 15,407 | 1,991 |
 | 1. Short-term prepaid expenses |
|
|
1,008 | 2,400 | 3,050 | 3,324 | 1,991 |
 | 2. Deductible VAT |
|
|
| 986 | 9,452 | 12,083 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
228,229 | 225,858 | 314,615 | 354,428 | 355,440 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
50,792 | 50,105 | 49,913 | 52,266 | 172,258 |
 | 1. Tangible fixed assets |
|
|
50,792 | 50,105 | 49,913 | 52,266 | 172,258 |
 | - Cost |
|
|
388,114 | 390,969 | 394,279 | 400,254 | 525,338 |
 | - Accumulated depreciation |
|
|
-337,322 | -340,864 | -344,366 | -347,988 | -353,080 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,049 | 3,894 | 93,087 | 130,310 | 6,975 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,049 | 3,894 | 93,087 | 130,310 | 6,975 |
 | IV. Long-term financial investments |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 159,253 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 159,253 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,135 | 12,606 | 12,362 | 12,599 | 16,954 |
 | 1. Long-term prepaid expenses |
|
|
14,135 | 12,606 | 12,362 | 12,599 | 16,954 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,214,313 | 1,243,202 | 1,238,462 | 1,338,704 | 1,547,144 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
677,209 | 702,853 | 763,075 | 855,292 | 965,991 |
 | I. Current liabilities |
|
|
673,636 | 687,040 | 701,686 | 789,037 | 890,574 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
401,716 | 444,759 | 435,091 | 407,609 | 532,767 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
164,738 | 102,880 | 78,158 | 172,422 | 172,745 |
 | 4. Advances from customers |
|
|
10,560 | 17,813 | 53,819 | 61,461 | 15,706 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,304 | 2,534 | 6,505 | 8,615 | 8,111 |
 | 6. Payables to employees |
|
|
29,662 | 21,497 | 21,341 | 23,881 | 29,058 |
 | 7. Short-term accrued expenses |
|
|
37,850 | 40,535 | 21,539 | 34,192 | 121,246 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
350 | 45,804 | 398 | 824 | |
 | 11. Other short-term payables |
|
|
603 | 2,062 | 66,802 | 66,645 | 908 |
 | 12. Provision for short term payables |
|
|
7,133 | 7,223 | 7,125 | 3,055 | 2,356 |
 | 13. Bonus and welfare fund |
|
|
5,720 | 1,933 | 10,908 | 10,333 | 7,676 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,573 | 15,813 | 61,388 | 66,255 | 75,417 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
883 | 13,400 | 58,187 | 63,466 | 72,840 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,690 | 2,412 | 3,202 | 2,789 | 2,577 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
537,104 | 540,349 | 475,387 | 483,411 | 581,153 |
 | I. ShareHolder's equity |
|
|
537,104 | 540,349 | 475,387 | 483,411 | 581,153 |
 | 1. Owner's investment capital |
|
|
310,000 | 310,000 | 310,000 | 310,000 | 310,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
123,983 | 123,983 | 148,813 | 148,813 | 148,813 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
839 | 839 | 839 | 839 | 839 |
 | 11. After tax undistributed profit |
|
|
102,281 | 105,527 | 15,735 | 23,759 | 121,501 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 102,288 | | | |
 | - Profit after tax undistributed this period |
|
|
102,281 | 3,239 | 15,735 | 23,759 | 121,501 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,214,313 | 1,243,202 | 1,238,462 | 1,338,704 | 1,547,144 |
There is no report.
|
|