|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,557 | 95,268 | 97,306 | 100,130 | 98,337 |
 | I. Cash and cash equivalents |
|
|
28,007 | 34,333 | 34,957 | 36,372 | 30,515 |
 | 1. Cash |
|
|
16,801 | 13,885 | 14,467 | 15,643 | 19,946 |
 | 2. Cash equivalents |
|
|
11,207 | 20,447 | 20,490 | 20,729 | 10,569 |
 | II. Short-term financial investments |
|
|
14,749 | 14,876 | 24,876 | 24,891 | 35,408 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,749 | 14,876 | 24,876 | 24,891 | 35,408 |
 | III. Short-term receivables |
|
|
43,924 | 44,287 | 35,397 | 37,978 | 30,846 |
 | 1. Short-term receivables of customers |
|
|
34,281 | 35,539 | 32,062 | 41,791 | 34,958 |
 | 2. Prepayments to suppliers |
|
|
8,907 | 8,156 | 2,216 | 2,942 | 3,504 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,584 | 10,119 | 10,646 | 6,706 | 5,845 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,847 | -9,528 | -9,528 | -13,460 | -13,460 |
 | IV. Inventories |
|
|
935 | 899 | 868 | 562 | 499 |
 | 1. Inventories |
|
|
935 | 899 | 868 | 562 | 499 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
942 | 874 | 1,207 | 326 | 1,068 |
 | 1. Short-term prepaid expenses |
|
|
942 | 874 | 1,207 | 326 | 1,068 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
266,434 | 262,745 | 263,831 | 260,946 | 260,937 |
 | I. Long-term receivables |
|
|
72 | 72 | 72 | 72 | 72 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
72 | 72 | 72 | 72 | 72 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
193,804 | 190,434 | 187,004 | 194,970 | 191,126 |
 | 1. Tangible fixed assets |
|
|
189,465 | 186,134 | 182,741 | 190,745 | 186,939 |
 | - Cost |
|
|
466,252 | 466,348 | 466,348 | 478,401 | 472,257 |
 | - Accumulated depreciation |
|
|
-276,787 | -280,215 | -283,608 | -287,656 | -285,318 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,338 | 4,301 | 4,263 | 4,225 | 4,187 |
 | - Cost |
|
|
8,055 | 8,055 | 8,055 | 8,055 | 8,055 |
 | - Accumulated depreciation |
|
|
-3,717 | -3,755 | -3,793 | -3,830 | -3,868 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
65,903 | 66,017 | 70,951 | 60,568 | 63,475 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
65,903 | 66,017 | 70,951 | 60,568 | 63,475 |
 | IV. Long-term financial investments |
|
|
4,497 | 4,497 | 4,497 | 4,274 | 4,274 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,497 | 4,497 | 4,497 | 4,497 | 4,497 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -223 | -223 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,158 | 1,725 | 1,308 | 1,062 | 1,990 |
 | 1. Long-term prepaid expenses |
|
|
2,158 | 1,725 | 1,308 | 1,062 | 1,990 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
354,991 | 358,013 | 361,137 | 361,076 | 359,274 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,085 | 90,094 | 91,858 | 93,461 | 89,254 |
 | I. Current liabilities |
|
|
20,411 | 25,778 | 27,002 | 34,258 | 29,692 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,061 | 6,728 | 5,061 | 6,723 | 5,099 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,442 | 8,372 | 10,563 | 17,044 | 13,892 |
 | 4. Advances from customers |
|
|
111 | 614 | 395 | 324 | 73 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,279 | 1,762 | 3,387 | 1,556 | 1,856 |
 | 6. Payables to employees |
|
|
2,077 | 2,895 | 3,359 | 2,458 | 2,771 |
 | 7. Short-term accrued expenses |
|
|
169 | 532 | 224 | 267 | 937 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
409 | 135 | 200 | 62 | 110 |
 | 11. Other short-term payables |
|
|
4,852 | 4,732 | 3,803 | 5,816 | 4,945 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
67,674 | 64,316 | 64,857 | 59,202 | 59,562 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
34,089 | 34,089 | 34,629 | 32,333 | 32,693 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,585 | 30,227 | 30,227 | 26,869 | 26,869 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
266,906 | 267,919 | 269,279 | 267,615 | 270,020 |
 | I. ShareHolder's equity |
|
|
266,906 | 267,919 | 269,279 | 267,615 | 270,020 |
 | 1. Owner's investment capital |
|
|
275,281 | 275,281 | 275,281 | 275,281 | 275,281 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
646 | 646 | 646 | 646 | 646 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-9,021 | -8,008 | -6,649 | -8,312 | -5,908 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-9,772 | -9,772 | -9,772 | -11,961 | -8,312 |
 | - Profit after tax undistributed this period |
|
|
751 | 1,764 | 3,123 | 3,649 | 2,405 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
354,991 | 358,013 | 361,137 | 361,076 | 359,274 |
There is no report.
|
|