|
|
Q4 2022 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
32,708 | 23,108 | 50,385 | 52,210 | 53,986 |
| I. Cash and cash equivalents |
|
|
1,896 | 430 | 1,298 | 702 | 1,047 |
| 1. Cash |
|
|
1,896 | 430 | 1,298 | 702 | 1,047 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
18,000 | 22,000 | 48,500 | 51,000 | 52,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
18,000 | 22,000 | 48,500 | 51,000 | 52,500 |
| III. Short-term receivables |
|
|
12,802 | 668 | 585 | 503 | 432 |
| 1. Short-term receivables of customers |
|
|
12,428 | 459 | 510 | 424 | 362 |
| 2. Prepayments to suppliers |
|
|
| 16 | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
374 | 194 | 75 | 80 | 70 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
5 | 3 | 3 | 3 | 3 |
| 1. Inventories |
|
|
5 | 3 | 3 | 3 | 3 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5 | 7 | | 2 | 5 |
| 1. Short-term prepaid expenses |
|
|
5 | | | | |
| 2. Deductible VAT |
|
|
| 1 | | 2 | 5 |
| 3. Taxes and the State Receivables |
|
|
| 5 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,159 | 5,928 | 5,591 | 1,739 | 1,423 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
7,235 | 5,330 | 4,867 | 1,332 | 1,119 |
| 1. Tangible fixed assets |
|
|
7,235 | 5,330 | 4,867 | 1,332 | 1,119 |
| - Cost |
|
|
42,939 | 42,939 | 42,721 | 31,531 | 31,531 |
| - Accumulated depreciation |
|
|
-35,704 | -37,609 | -37,854 | -30,199 | -30,412 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
312 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
312 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
612 | 598 | 723 | 406 | 304 |
| 1. Long-term prepaid expenses |
|
|
612 | 598 | 723 | 406 | 304 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
40,866 | 29,036 | 55,976 | 53,949 | 55,410 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
13,329 | 2,478 | 28,750 | 9,407 | 10,009 |
| I. Current liabilities |
|
|
13,327 | 960 | 26,333 | 6,991 | 7,593 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,173 | 86 | 71 | 71 | 71 |
| 4. Advances from customers |
|
|
7 | 5 | 19 | 5 | 5 |
| 5. Taxes and other payables to the State Budget |
|
|
34 | | 91 | 3,041 | 3,349 |
| 6. Payables to employees |
|
|
487 | 318 | 336 | 588 | 1,030 |
| 7. Short-term accrued expenses |
|
|
308 | 266 | 193 | 369 | 222 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
184 | 175 | 25,530 | 2,858 | 2,875 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
135 | 110 | 94 | 59 | 40 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2 | 1,518 | 2,416 | 2,416 | 2,416 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2 | 1,518 | 2,416 | 2,416 | 2,416 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
27,537 | 26,557 | 27,226 | 44,542 | 45,400 |
| I. ShareHolder's equity |
|
|
27,537 | 26,557 | 27,226 | 44,542 | 45,400 |
| 1. Owner's investment capital |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 2. Share capital surplus |
|
|
3,881 | 3,881 | 3,881 | 3,881 | 3,881 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,117 | 5,117 | 5,117 | 5,117 | 5,117 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-5,461 | -6,441 | -5,772 | 11,543 | 12,402 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,250 | -5,461 | -6,441 | -6,441 | -6,441 |
| - Profit after tax undistributed this period |
|
|
-2,211 | -980 | 669 | 17,984 | 18,843 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
40,866 | 29,036 | 55,976 | 53,949 | 55,410 |
There is no report.
|
|