|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,514 | 51,817 | 53,856 | 56,281 | 55,800 |
 | I. Cash and cash equivalents |
|
|
1,020 | 665 | 712 | 1,733 | 1,082 |
 | 1. Cash |
|
|
1,020 | 665 | 712 | 1,733 | 1,082 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
50,000 | 51,000 | 53,000 | 54,500 | 54,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,000 | 51,000 | 53,000 | 54,500 | 54,500 |
 | III. Short-term receivables |
|
|
473 | 131 | 133 | 44 | 68 |
 | 1. Short-term receivables of customers |
|
|
248 | 87 | 91 | 42 | 23 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
225 | 44 | 42 | 1 | 45 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22 | 21 | 12 | 4 | 149 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
22 | 5 | 4 | 4 | 11 |
 | 3. Taxes and the State Receivables |
|
|
| 16 | 8 | | 139 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,317 | 1,069 | 809 | 703 | 563 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,103 | 894 | 686 | 631 | 541 |
 | 1. Tangible fixed assets |
|
|
1,103 | 894 | 686 | 631 | 541 |
 | - Cost |
|
|
31,599 | 31,599 | 31,599 | 20,467 | 20,467 |
 | - Accumulated depreciation |
|
|
-30,496 | -30,705 | -30,913 | -19,836 | -19,926 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
215 | 175 | 124 | 72 | 22 |
 | 1. Long-term prepaid expenses |
|
|
215 | 175 | 124 | 72 | 22 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
52,832 | 52,886 | 54,666 | 56,984 | 56,363 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,729 | 4,026 | 5,460 | 5,097 | 4,440 |
 | I. Current liabilities |
|
|
2,312 | 1,610 | 3,044 | 3,529 | 3,337 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54 | 74 | 74 | 74 | 266 |
 | 4. Advances from customers |
|
|
4 | 4 | 4 | 10 | |
 | 5. Taxes and other payables to the State Budget |
|
|
707 | 374 | 985 | 1,462 | 895 |
 | 6. Payables to employees |
|
|
1,001 | 853 | 1,421 | 1,466 | 1,610 |
 | 7. Short-term accrued expenses |
|
|
330 | 126 | 195 | 242 | 290 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
175 | 145 | 159 | 73 | 74 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
40 | 34 | 206 | 201 | 201 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,416 | 2,416 | 2,416 | 1,568 | 1,104 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,416 | 2,416 | 2,416 | 1,568 | 1,104 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
48,103 | 48,860 | 49,205 | 51,887 | 51,922 |
 | I. ShareHolder's equity |
|
|
48,103 | 48,860 | 49,205 | 51,887 | 51,922 |
 | 1. Owner's investment capital |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 2. Share capital surplus |
|
|
3,881 | 3,881 | 3,881 | 3,881 | 3,881 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,117 | 5,117 | 5,117 | 5,117 | 5,117 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,105 | 15,862 | 16,207 | 18,888 | 18,924 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-6,441 | 15,105 | 14,705 | 14,705 | 14,705 |
 | - Profit after tax undistributed this period |
|
|
21,546 | 757 | 1,502 | 4,184 | 4,219 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
52,832 | 52,886 | 54,666 | 56,984 | 56,363 |
There is no report.
|
|