|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
32,065 | 32,993 | 26,128 | 32,708 | 23,108 |
| I. Cash and cash equivalents |
|
|
4,242 | 6,154 | 1,468 | 1,896 | 430 |
| 1. Cash |
|
|
2,242 | 6,154 | 1,468 | 1,896 | 430 |
| 2. Cash equivalents |
|
|
2,000 | | | | |
| II. Short-term financial investments |
|
|
17,500 | 18,500 | 18,500 | 18,000 | 22,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
17,500 | 18,500 | 18,500 | 18,000 | 22,000 |
| III. Short-term receivables |
|
|
10,312 | 8,272 | 6,155 | 12,802 | 668 |
| 1. Short-term receivables of customers |
|
|
10,216 | 8,267 | 5,835 | 12,428 | 459 |
| 2. Prepayments to suppliers |
|
|
| | 346 | | 16 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
96 | 4 | | 374 | 194 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -26 | | |
| IV. Inventories |
|
|
11 | 6 | 5 | 5 | 3 |
| 1. Inventories |
|
|
11 | 6 | 5 | 5 | 3 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 62 | | 5 | 7 |
| 1. Short-term prepaid expenses |
|
|
| | | 5 | |
| 2. Deductible VAT |
|
|
| 62 | | | 1 |
| 3. Taxes and the State Receivables |
|
|
| | | | 5 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,044 | 13,051 | 10,347 | 8,159 | 5,928 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,173 | 11,045 | 9,140 | 7,235 | 5,330 |
| 1. Tangible fixed assets |
|
|
11,173 | 11,045 | 9,140 | 7,235 | 5,330 |
| - Cost |
|
|
41,161 | 42,939 | 42,939 | 42,939 | 42,939 |
| - Accumulated depreciation |
|
|
-29,988 | -31,894 | -33,799 | -35,704 | -37,609 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,692 | 312 | 312 | 312 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,692 | 312 | 312 | 312 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
179 | 1,694 | 895 | 612 | 598 |
| 1. Long-term prepaid expenses |
|
|
179 | 1,694 | 895 | 612 | 598 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
45,109 | 46,044 | 36,475 | 40,866 | 29,036 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,723 | 13,022 | 6,726 | 13,329 | 2,478 |
| I. Current liabilities |
|
|
11,721 | 13,020 | 6,724 | 13,327 | 960 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,146 | 11,900 | 5,390 | 12,173 | 86 |
| 4. Advances from customers |
|
|
65 | 7 | 6 | 7 | 5 |
| 5. Taxes and other payables to the State Budget |
|
|
215 | 16 | 12 | 34 | |
| 6. Payables to employees |
|
|
479 | 255 | 503 | 487 | 318 |
| 7. Short-term accrued expenses |
|
|
301 | 243 | 278 | 308 | 266 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
208 | 188 | 225 | 184 | 175 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
306 | 411 | 310 | 135 | 110 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2 | 2 | 2 | 2 | 1,518 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2 | 2 | 2 | 2 | 1,518 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
33,386 | 33,022 | 29,748 | 27,537 | 26,557 |
| I. ShareHolder's equity |
|
|
33,386 | 33,022 | 29,748 | 27,537 | 26,557 |
| 1. Owner's investment capital |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 2. Share capital surplus |
|
|
3,881 | 3,881 | 3,881 | 3,881 | 3,881 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,117 | 5,117 | 5,117 | 5,117 | 5,117 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
388 | 24 | -3,250 | -5,461 | -6,441 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -3,250 | -5,461 |
| - Profit after tax undistributed this period |
|
|
388 | 24 | -3,250 | -2,211 | -980 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
45,109 | 46,044 | 36,475 | 40,866 | 29,036 |
There is no report.
|
|