|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
503,860 | 811,165 | 810,727 | 822,932 | 823,810 |
 | I. Cash and cash equivalents |
|
|
26,343 | 54,587 | 48,171 | 37,611 | 61,060 |
 | 1. Cash |
|
|
15,362 | 43,507 | 30,590 | 16,030 | 42,978 |
 | 2. Cash equivalents |
|
|
10,980 | 11,080 | 17,581 | 21,581 | 18,082 |
 | II. Short-term financial investments |
|
|
454,773 | 731,057 | 724,247 | 742,396 | 730,426 |
 | 1. Trading securities |
|
|
75,364 | 75,364 | 64,097 | 62,896 | 62,896 |
 | 2. Provision for diminution in value of trading securities |
|
|
-14,572 | -7,458 | | | |
 | 3. Investments holding until maturity |
|
|
393,980 | 663,150 | 660,150 | 679,500 | 667,530 |
 | III. Short-term receivables |
|
|
16,484 | 21,597 | 35,683 | 38,255 | 27,198 |
 | 1. Short-term receivables of customers |
|
|
11,981 | 10,894 | 14,303 | 9,791 | 7,854 |
 | 2. Prepayments to suppliers |
|
|
6,030 | 5,712 | 5,927 | 5,887 | 5,813 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,588 | 11,897 | 21,121 | 27,579 | 18,279 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,115 | -6,906 | -5,669 | -5,002 | -4,748 |
 | IV. Inventories |
|
|
6,176 | 3,871 | 2,425 | 4,580 | 4,944 |
 | 1. Inventories |
|
|
6,176 | 3,871 | 2,425 | 4,580 | 4,944 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
84 | 53 | 201 | 90 | 182 |
 | 1. Short-term prepaid expenses |
|
|
84 | 53 | 201 | 90 | 182 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
290,957 | 288,962 | 280,865 | 274,282 | 270,183 |
 | I. Long-term receivables |
|
|
187 | 307 | 300 | 300 | 300 |
 | 1. Long-term customer's receivables |
|
|
| | | 300 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
187 | 307 | 300 | | 300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,185 | 20,913 | 20,306 | 19,710 | 19,138 |
 | 1. Tangible fixed assets |
|
|
14,460 | 15,278 | 14,761 | 14,256 | 13,774 |
 | - Cost |
|
|
58,479 | 59,765 | 59,775 | 59,775 | 59,775 |
 | - Accumulated depreciation |
|
|
-44,020 | -44,487 | -45,013 | -45,519 | -46,001 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,726 | 5,635 | 5,545 | 5,454 | 5,364 |
 | - Cost |
|
|
8,187 | 8,187 | 8,187 | 8,187 | 8,187 |
 | - Accumulated depreciation |
|
|
-2,461 | -2,552 | -2,642 | -2,732 | -2,823 |
 | III. Real Estate Investments |
|
|
123,099 | 120,737 | 118,430 | 116,196 | 113,973 |
 | - Cost |
|
|
285,398 | 285,398 | 285,398 | 285,398 | 285,398 |
 | - Accumulated depreciation |
|
|
-162,299 | -164,661 | -166,968 | -169,202 | -171,426 |
 | IV. Long-term assets in progress |
|
|
99,353 | 99,288 | 99,288 | 99,288 | 98,459 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
99,353 | 99,288 | 99,288 | 99,288 | 98,459 |
 | IV. Long-term financial investments |
|
|
32,450 | 32,450 | 32,277 | 32,277 | 32,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Other investments in equity instruments |
|
|
2,450 | 2,450 | 2,450 | 2,450 | 2,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -173 | -173 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,682 | 15,266 | 10,264 | 6,511 | 5,864 |
 | 1. Long-term prepaid expenses |
|
|
14,893 | 14,594 | 9,168 | 5,549 | 5,355 |
 | 2. Deferred income tax assets |
|
|
790 | 673 | 1,096 | 961 | 509 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
794,816 | 1,100,127 | 1,091,592 | 1,097,213 | 1,093,994 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
522,248 | 844,931 | 815,899 | 811,035 | 803,902 |
 | I. Current liabilities |
|
|
40,568 | 69,410 | 46,612 | 44,690 | 44,014 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,424 | 1,424 | 350 | 335 | 794 |
 | 4. Advances from customers |
|
|
7 | 311 | 82 | 14 | 15 |
 | 5. Taxes and other payables to the State Budget |
|
|
961 | 4,040 | 7,226 | 3,859 | 1,194 |
 | 6. Payables to employees |
|
|
3,687 | | 174 | | 5,265 |
 | 7. Short-term accrued expenses |
|
|
88 | 168 | 103 | | 315 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
22,874 | 26,886 | 27,764 | 26,981 | 26,718 |
 | 11. Other short-term payables |
|
|
7,281 | 32,725 | 5,692 | 8,341 | 5,457 |
 | 12. Provision for short term payables |
|
|
| 447 | 410 | 402 | 409 |
 | 13. Bonus and welfare fund |
|
|
1,244 | 3,408 | 4,811 | 4,757 | 3,848 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
481,680 | 775,520 | 769,288 | 766,345 | 759,888 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,183 | 1,323 | 1,394 | 1,551 | 1,528 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
447 | | | | |
 | 11. Long-term unrealized revenue |
|
|
480,050 | 774,197 | 767,894 | 764,794 | 758,360 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
272,568 | 255,196 | 275,693 | 286,178 | 290,091 |
 | I. ShareHolder's equity |
|
|
272,568 | 255,196 | 275,693 | 286,178 | 290,091 |
 | 1. Owner's investment capital |
|
|
177,439 | 177,439 | 177,439 | 177,439 | 177,439 |
 | 2. Share capital surplus |
|
|
42,349 | 42,349 | 42,349 | 42,349 | 42,349 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,119 | -4,119 | -4,119 | -4,119 | -4,119 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,072 | 24,072 | 24,072 | 24,072 | 24,072 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,828 | 15,456 | 35,952 | 46,438 | 50,351 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
32,828 | 15,456 | 35,952 | 46,438 | 50,351 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
794,816 | 1,100,127 | 1,091,592 | 1,097,213 | 1,093,994 |
There is no report.
|
|