|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
446,020 | 539,429 | 529,487 | 521,340 | 449,876 |
 | I. Cash and cash equivalents |
|
|
9,550 | 46,428 | 45,469 | 75,983 | 31,783 |
 | 1. Cash |
|
|
5,276 | 39,155 | 32,124 | 57,288 | 13,156 |
 | 2. Cash equivalents |
|
|
4,274 | 7,274 | 13,345 | 18,695 | 18,627 |
 | II. Short-term financial investments |
|
|
390,292 | 443,394 | 456,594 | 384,992 | 376,478 |
 | 1. Trading securities |
|
|
69,152 | 78,267 | 88,826 | 88,826 | 88,826 |
 | 2. Provision for diminution in value of trading securities |
|
|
-19,001 | -20,784 | -23,272 | -33,944 | -28,608 |
 | 3. Investments holding until maturity |
|
|
340,141 | 385,910 | 391,040 | 330,110 | 316,260 |
 | III. Short-term receivables |
|
|
25,296 | 41,303 | 19,941 | 50,768 | 31,626 |
 | 1. Short-term receivables of customers |
|
|
10,146 | 10,101 | 9,790 | 12,227 | 12,203 |
 | 2. Prepayments to suppliers |
|
|
202 | 164 | 1,059 | 1,829 | 1,426 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,808 | 31,893 | 10,244 | 37,864 | 19,902 |
 | 7. Provision for doubtful short-term receivables |
|
|
-860 | -856 | -1,153 | -1,152 | -1,905 |
 | IV. Inventories |
|
|
18,495 | 6,358 | 7,468 | 9,312 | 9,934 |
 | 1. Inventories |
|
|
18,495 | 6,358 | 7,468 | 9,312 | 9,934 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,387 | 1,946 | 15 | 285 | 54 |
 | 1. Short-term prepaid expenses |
|
|
890 | 452 | 15 | 10 | 54 |
 | 2. Deductible VAT |
|
|
| | | 267 | |
 | 3. Taxes and the State Receivables |
|
|
1,497 | 1,493 | | 8 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
223,801 | 229,605 | 248,826 | 245,789 | 307,512 |
 | I. Long-term receivables |
|
|
1,808 | 1,808 | 348 | 641 | 641 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,808 | 1,808 | 348 | 641 | 641 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,354 | 23,772 | 23,381 | 22,813 | 22,690 |
 | 1. Tangible fixed assets |
|
|
18,729 | 18,212 | 17,887 | 17,384 | 17,327 |
 | - Cost |
|
|
58,424 | 58,424 | 58,609 | 58,609 | 59,066 |
 | - Accumulated depreciation |
|
|
-39,696 | -40,212 | -40,722 | -41,225 | -41,739 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,625 | 5,560 | 5,494 | 5,428 | 5,363 |
 | - Cost |
|
|
7,394 | 7,394 | 7,394 | 7,394 | 7,394 |
 | - Accumulated depreciation |
|
|
-1,769 | -1,835 | -1,900 | -1,966 | -2,032 |
 | III. Real Estate Investments |
|
|
129,136 | 139,710 | 137,200 | 134,695 | 132,200 |
 | - Cost |
|
|
265,971 | 278,851 | 278,851 | 278,851 | 278,851 |
 | - Accumulated depreciation |
|
|
-136,835 | -139,141 | -141,651 | -144,156 | -146,651 |
 | IV. Long-term assets in progress |
|
|
30,581 | 17,782 | 41,418 | 41,410 | 105,811 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,581 | 17,782 | 41,418 | 41,410 | 105,811 |
 | IV. Long-term financial investments |
|
|
32,414 | 32,414 | 32,450 | 32,450 | 32,377 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Other investments in equity instruments |
|
|
2,450 | 2,450 | 2,450 | 2,450 | 2,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-36 | -36 | | | -73 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,510 | 14,120 | 14,029 | 13,780 | 13,792 |
 | 1. Long-term prepaid expenses |
|
|
5,510 | 14,120 | 14,029 | 13,780 | 13,792 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
669,821 | 769,034 | 778,312 | 767,128 | 757,388 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
423,288 | 518,071 | 513,658 | 501,842 | 507,305 |
 | I. Current liabilities |
|
|
33,924 | 37,779 | 33,843 | 27,279 | 32,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
919 | 2,642 | 6,542 | 1,432 | 1,257 |
 | 4. Advances from customers |
|
|
9,642 | 346 | 7 | 162 | 215 |
 | 5. Taxes and other payables to the State Budget |
|
|
285 | 8,490 | 2,004 | 326 | 3,081 |
 | 6. Payables to employees |
|
|
207 | | 192 | -1,704 | 233 |
 | 7. Short-term accrued expenses |
|
|
405 | 225 | | 199 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19,163 | 23,061 | 21,396 | 23,262 | 22,472 |
 | 11. Other short-term payables |
|
|
1,887 | 1,934 | 3,014 | 2,929 | 3,652 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,417 | 1,080 | 688 | 672 | 1,303 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
389,363 | 480,292 | 479,815 | 474,564 | 475,094 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,893 | 2,863 | 1,584 | 1,608 | 1,471 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
386,470 | 477,428 | 478,231 | 472,955 | 473,623 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
246,534 | 250,963 | 264,654 | 265,286 | 250,083 |
 | I. ShareHolder's equity |
|
|
246,534 | 250,963 | 264,654 | 265,286 | 250,083 |
 | 1. Owner's investment capital |
|
|
177,439 | 177,439 | 177,439 | 177,439 | 177,439 |
 | 2. Share capital surplus |
|
|
42,349 | 42,349 | 42,349 | 42,349 | 42,349 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,119 | -4,119 | -4,119 | -4,119 | -4,119 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,072 | 24,072 | 24,072 | 24,072 | 24,072 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,793 | 11,223 | 24,914 | 25,546 | 10,343 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 24,914 | |
 | - Profit after tax undistributed this period |
|
|
6,793 | 11,223 | 24,914 | 632 | 10,343 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
669,821 | 769,034 | 778,312 | 767,128 | 757,388 |
There is no report.
|
|