|
|
Q2 2018 | Q2 2019 | Q2 2020 | Q2 2023 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,093 | 108,771 | 60,085 | 184,197 | 218,063 |
| I. Cash and cash equivalents |
|
|
938 | 1,334 | 16,882 | 18,895 | 14,166 |
| 1. Cash |
|
|
938 | 1,334 | 8,882 | 18,895 | 14,166 |
| 2. Cash equivalents |
|
|
| | 8,000 | | |
| II. Short-term financial investments |
|
|
| | | 100,000 | 110,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 100,000 | 110,000 |
| III. Short-term receivables |
|
|
19,978 | 10,769 | 13,606 | 21,104 | 26,068 |
| 1. Short-term receivables of customers |
|
|
12,620 | 8,349 | 4,945 | 14,553 | 12,587 |
| 2. Prepayments to suppliers |
|
|
1,069 | 186 | 6,414 | 1,188 | 9,215 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,475 | 2,356 | 2,370 | 5,409 | 4,311 |
| 7. Provision for doubtful short-term receivables |
|
|
-186 | -123 | -123 | -45 | -45 |
| IV. Inventories |
|
|
54,160 | 96,669 | 29,597 | 33,946 | 58,584 |
| 1. Inventories |
|
|
66,926 | 111,327 | 29,597 | 33,946 | 58,584 |
| 2. Provision for decline in value of inventories |
|
|
-12,766 | -14,658 | | | |
| V. Other current assets |
|
|
17 | | | 10,250 | 9,245 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
17 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | 10,250 | 9,245 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
89,715 | 81,457 | 67,748 | 56,819 | 51,999 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
73,895 | 65,369 | 55,219 | 38,730 | 33,111 |
| 1. Tangible fixed assets |
|
|
69,300 | 64,000 | 53,917 | 37,586 | 32,019 |
| - Cost |
|
|
238,129 | 242,924 | 241,944 | 241,757 | 238,751 |
| - Accumulated depreciation |
|
|
-168,829 | -178,923 | -188,027 | -204,172 | -206,732 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,595 | 1,369 | 1,303 | 1,144 | 1,092 |
| - Cost |
|
|
4,999 | 1,842 | 1,842 | 1,842 | 1,842 |
| - Accumulated depreciation |
|
|
-404 | -473 | -540 | -698 | -751 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,157 | 5,650 | 5,650 | 10,641 | 10,831 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,157 | 5,650 | 5,650 | 10,641 | 10,831 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,662 | 10,437 | 6,878 | 7,449 | 8,057 |
| 1. Long-term prepaid expenses |
|
|
10,662 | 10,437 | 6,878 | 7,449 | 8,057 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
164,808 | 190,228 | 127,833 | 241,016 | 270,061 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
81,897 | 136,073 | 66,077 | 26,793 | 23,107 |
| I. Current liabilities |
|
|
79,366 | 133,541 | 63,545 | 26,793 | 23,107 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
59,600 | 80,437 | 49,937 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,374 | 26,092 | 310 | 254 | 302 |
| 4. Advances from customers |
|
|
3,010 | 16,895 | 4,120 | 10,297 | 7,856 |
| 5. Taxes and other payables to the State Budget |
|
|
368 | 681 | 3,010 | 3,430 | 1,919 |
| 6. Payables to employees |
|
|
2,360 | 1,451 | 1,405 | 3,165 | 1,927 |
| 7. Short-term accrued expenses |
|
|
276 | 144 | 790 | 109 | 211 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,391 | 5,463 | 2,156 | 1,820 | 886 |
| 12. Provision for short term payables |
|
|
| | | 2,859 | 2,987 |
| 13. Bonus and welfare fund |
|
|
2,987 | 2,379 | 1,817 | 4,858 | 7,019 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,531 | 2,531 | 2,531 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
2,531 | 2,531 | 2,531 | | |
| B. OWNER'S EQUITY |
|
|
82,910 | 54,155 | 61,756 | 214,223 | 246,954 |
| I. ShareHolder's equity |
|
|
82,875 | 54,120 | 61,721 | 214,188 | 246,919 |
| 1. Owner's investment capital |
|
|
35,279 | 35,279 | 35,279 | 52,919 | 52,919 |
| 2. Share capital surplus |
|
|
3,943 | 3,943 | 3,943 | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
66,895 | 66,895 | 66,895 | 66,895 | 66,895 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
9,986 | 9,986 | 9,986 | | |
| 11. After tax undistributed profit |
|
|
-33,228 | -61,983 | -54,383 | 94,375 | 127,106 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
60 | -33,228 | -61,983 | 39,396 | 74,273 |
| - Profit after tax undistributed this period |
|
|
-33,288 | -28,755 | 7,601 | 54,979 | 52,833 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | 35 |
| 1. Funding resources |
|
|
35 | 35 | 35 | 35 | 35 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
164,808 | 190,228 | 127,833 | 241,016 | 270,061 |
There is no report.
|
|